Note: This message is displayed if (1) your browser is not standards-compliant or (2) you have you disabled CSS. Read our Policies for more information.
GENERAL FUND and PROPERTY TAX REPLACEMENT FUND
COMBINED STATEMENT of ACTUAL and ESTIMATED UNAPPROPRIATED RESERVE
(Millions of Dollars)
| Actual FY 1997 |
Actual FY 1998 |
Estimated FY 1999 | |||
|---|---|---|---|---|---|
| Resources: | |||||
| Working Balance at July 1 | 1024.8 | 1,138.2 | 1,319.3 | ||
| Current Year Resources | |||||
| Forecast Revenue | 7970.2 | 8,421.4 | 8,647.2 | ||
| DSH | 74.6 | 60.5 | 60.0 | ||
| Transfer From (To) Rainy Day Fund | -0.2 | (2.4) | 8.6 | ||
| Total Current Year Resources | 8044.6 | 8,479.5 | 8,715.8 | ||
| Total Resources: | 9069.4 | 9,617.7 | 10,035.2 | ||
| Uses: Appropriations, Expenditures, and Reversions: | |||||
| Appropriations: | 8046.5 | 8,481.9 | 8,867.7 | ||
| 1998 Session Act | - | 48.0 | |||
| Adjustments to Appropriations (1) | 25.3 | - | |||
| Other Expenditures and Transfers: | |||||
| Transfer to Tuition Reserve | - | 15.0 | |||
| Judgements and Settlements | 9.0 | 3.4 | 8.0 | ||
| Total Appropriations & Expenditures: | 8055.5 | 8,510.6 | 8,938.7 | ||
| Reversions: | -78.8 | ||||
| General | (101.2) | (50.0) | |||
| Medicaid | (67.1) | - | |||
| Medicaid Reserve Account Adjustment (2) | (46.4) | - | |||
| Total Reversions | (214.7) | (50.0) | |||
| Total Net Uses: | 8295.9 | 8,295.9 | 8,888.7 | ||
| Auditor's Adjustments | -2.5 | (2.5) | - | ||
| General Fund Reserve Balance at June 30 | 1319.3 | 1319.3 | 1,146.5 | ||
| Tuition Reserve……………… | 240 | 240.0 | 255.0 | ||
| Rainy Day Fund……………… | 496.1 | 496.1 | 510.5 | ||
| Total Combined Balances…………………………………… | 2055.4 | 2,055.4 | 1,912.0 | ||
Totals may not add due to rounding.
Notes:
(1) Earned interest is interest reported by the State Treasurer for the fiscal year on investments and includes the payment of interest on loans made from the fund.
(2) Transfers made pursuant to IC 4-10-18-3.