{"text_format":"1","workbook":"xlsx","n_sheets":60,"sheets":["Cover (p 1)","Submission Guidelines (p 2)","submission checklist (p 3)","Scoring-Affordability (p 4)","Scoring-Dev Character (p 5)","Scoring-Sustainable Dev (p 6)","Scoring-Fin and Marketing (p 7)","Scoring- Other (p 8)","Development Info (p 9)","Types of Allocation (p 10)","Applicant Info (p 11)","Owner Info (p 12)","Good Standing (p 13)","Development Team (p 14)","Development Team  (p 15)","Threshold (p16)","Affordability & Dev Char (p 17)","Dev Characterists (p 18)","Sustainable Dev Char (p 19)","Financing & Mkt (p 20)","Other (p 21)","Units and Bedrooms (p 22)","Utilities and Rents (p 23)","Income and Expenses (p 24)","Income and Expenses (p 25)","Income and Expenses (p 26)","Annual Expenses (p 27)","Proforma (p 28)","Source of Funds (p 29)","Sources and Uses (p 30)","Intermediary Info (p 31)","Bond Financing Info (p 32)","Itemized Costs (p 33)","Itemized Costs (p 34)","Eligible Basis (p 35)","Credit Determination (p 36)","UW Inputs","Underwriting Review","Acknowledgement (p 37)","Signature (p 38)","Signature (p 39)","Statement of Issuer (p 40)","Signature (p 41)","HOME & Dev. FUND (1)","HOME & Dev. FUND (2)","HOME & Dev. FUND (3)","HOME & Dev. FUND (4)","HOME & Dev. FUND (5)","HOME & Dev. FUND (6)","HOME & Dev. FUND (7)","HOME & Dev. FUND (8)","HOME & Dev. FUND (9)","HOME & Dev. FUND (10)","HOME & Dev. FUND (11)","HOME & Dev. FUND (12)","HOME & Dev. Fund (13)","HOME & Dev. FUND (14)","HOME & Dev FUND (Attachment A1)","HOME Supplement (Attachment A2)","Data Validation"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":2,"defined_names":435,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover (p 1)","index":0,"n_rows":33,"n_cols":2,"rows_kept":33,"cut":false,"hidden":false,"merged":[[7,1,9,11],[2,1,2,11],[28,1,28,4],[28,6,28,11],[22,6,22,11],[24,1,24,4],[24,6,24,11],[26,1,26,4],[26,6,26,11],[36,1,36,5],[36,6,36,11],[32,1,32,5],[32,6,32,11],[30,1,30,3],[30,6,30,11]]}
[]
[]
[null,"Indiana Housing and Community Development Authority"]
[]
[]
[]
[]
[null,"2023-2024 LIHTC Initial Application"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Date:"]
[]
[null,"Development Name:"]
[]
[null,"Development City:"]
[]
[null,"Development County:"]
[]
[null,"Application Fee:"]
[]
[null,"Application Number (IHCDA use only):"]

{"sheet":"Submission Guidelines (p 2)","index":1,"n_rows":20,"n_cols":5,"rows_kept":20,"cut":false,"hidden":false,"merged":[[10,2,12,12],[14,4,14,10],[15,4,15,10],[16,4,16,10],[19,2,21,12]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"The following pages contain:"]
[]
[]
[]
[null,null,null,null,"1.  The Threshold Checklist"]
[null,null,null,null,"2.  The Scoring Template"]
[null,null,null,null,"3.  Information pages for the Application"]
[]
[]
[null,null,"For other specific submission guidelines, see Schedule G of the QAP."]

{"sheet":"submission checklist (p 3)","index":2,"n_rows":233,"n_cols":7,"rows_kept":233,"cut":false,"hidden":false,"merged":[[215,6,216,8],[218,6,220,8],[222,6,223,8],[225,6,229,8],[231,6,232,8],[211,6,211,8],[172,6,176,8],[178,6,180,8],[182,6,182,8],[184,6,185,8],[187,6,188,8],[190,6,192,8],[194,6,194,8],[195,6,199,8],[201,6,202,8],[204,6,206,8],[208,6,209,8],[166,6,170,8],[134,6,135,8],[137,6,137,8],[139,6,141,8],[143,6,144,8],[146,6,149,8],[151,6,154,8],[156,6,164,8],[132,6,132,8],[100,6,106,8],[108,6,108,8],[110,6,111,8],[113,6,114,8],[116,6,117,8],[119,6,119,8],[121,6,123,8],[125,6,125,8],[127,6,127,8],[129,6,130,8],[98,6,98,8],[36,6,40,8],[42,6,56,8],[58,6,63,8],[65,6,75,8],[77,6,79,8],[81,6,92,8],[94,6,94,8],[96,6,96,8],[3,6,3,8],[5,6,7,8],[9,6,9,8],[11,6,12,8],[14,6,14,8],[16,6,18,8],[22,6,25,8],[27,6,28,8],[30,6,31,8],[33,6,34,8]]}
[]
[null,null,"Documentation Submission Checklist"]
[]
[null,null,"Part 4.1 - Qualified Non Profits",null,null,null,"Notes:"]
[]
[null,null,"Articles of Incorporation",null,"Place in Tab C."]
[null,null,"IRS documentation of §501(c)(3) tax-exempt status",null,"Place in Tab C."]
[null,null,"Nonprofit Questionnaire (Form B)",null,"Place in Tab C."]
[]
[null,null,"Part 4.2 - Community Integration"]
[]
[null,null,"Community Integration Narrative",null,"Place in Tab A."]
[null,null,"Copy of executed MOU(s) with referral provider(s)",null,"Place in Tab A."]
[]
[null,null,"Part 4.4 Preservation "]
[]
[null,null,"Capital Needs Assessment (Schedule F)",null,"Place in Tab L."]
[null,null,"Third-party documentation from the Affordable housing enforcing entity ",null,"Place in Tab L."]
[null,null,"Hard cost budget",null,"Place in Tab L."]
[]
[null,null,"Part 5.1 - Threshold Requirements"]
[]
[null,null,"A.  Development Feasibility"]
[null,null,"Form A - Excel",null,"Place in Tab A."]
[null,null,"Form A - PDF",null,"Place in Tab A."]
[null,null,"Commercial - 15 year proforma",null,"Place in Tab A."]
[]
[null,null,"B.  IHCDA Notification",null,"Submit via:"]
[null,null,"~ Form C - submitted 30-60 day prior to application",null,"RHTC@ihcda.in.gov"]
[]
[null,null,"C.  Not-for-Profit Participation"]
[null,null,"Signed Resolution from Board of Directors",null,"Place in Tab C."]
[]
[null,null,"D.  Market Study"]
[null,null,"See QAP for requirements.",null,"Place in Tab N."]
[]
[null,null,"G.  Capabilities of Management Team"]
[null,null,"Resumes of Developer and Management Company",null,"Place in Tab D."]
[null,null,"Most recent year-end financial statements and year-to-date balance sheets and income statements from:"]
[null,null,"1) The Developer",null,"Place in Tab D."]
[null,null,"2) Any Individual or Entity providing guarantees",null,"Place in Tab D."]
[]
[null,null,"H. Readiness to Proceed"]
[null,null,"~ Complete Application - including:"]
[null,null,"1) Form A",null,"Place in Tab A."]
[null,null,"2) Narrative Summary of Development",null,"Place in Tab A."]
[]
[null,null,"~ Application Fee (and supplemental fees if applicable)",null,"To be paid online."]
[]
[null,null,"~  Evidence of Site Control",null,"Place in Tab E."]
[null,null,"See QAP for acceptable forms of evidence."]
[null,null,"~ Development Site Information and Plans",null,"Place in Tab F."]
[null,null,"See QAP for specific requirements."]
[null,null,"~ Documentation of all funding sources",null,"Place in Tab G."]
[null,null,"See QAP for specific requirements."]
[null,null,"~ Documentation of proper zoning",null,"Place in Tab H."]
[null,null,"See QAP for specific requirements."]
[]
[null,null,"J. Evidence of Compliance"]
[null,null,"~ Affidavit from each Development Team member disclosing:",null,"Place in Tab J."]
[null,null,"1) complete interest in and affiliation with Development"]
[null,null,"2) outstanding non-compliance issues"]
[null,null,"3) ownership interest in other RHTC-funded Developments"]
[null,null,"~ Management Agent Affidavit - See QAP for specifics.",null,"Place in Tab J."]
[]
[null,null,"K. Phase I Environmental Assessment"]
[null,null,"~ Phase I ESA",null,"Place in Tab K."]
[null,null,"~ An affidavit from the entity completing the Phase I ESA",null,"Place in Tab K."]
[null,null,"~ In case of REC's narrative of how RECs will be mitigated",null,"Place in Tab K."]
[null,null,"~  Screenshot(s) from IDEM Restricted Sites map",null,"Place in Tab K."]
[null,null,"~  Environmental restrictive covenants",null,"Place in Tab K."]
[null,null,"~  FIRM floodplain map(s)",null,"Place in Tab K."]
[null,null,"~  Hazardous substances, floodplains, or wetlands: site plan, mitigation plan & budget etc",null,"Place in Tab K."]
[null,null,"L. Development Fund Historic Review"]
[null,null,"~ Map from IDNRS's mapping tool",null,"Place in Tab K."]
[null,null,"~ Application Fee (and supplemental fees if applicable)",null,"Place in Tab K."]
[]
[null,null,"O. Commercial Areas"]
[null,null,"~  Site plan showing Commercial Space",null,"Place in Tab F."]
[null,null,"~  Timeline for construction",null,"Place in Tab F."]
[]
[null,null,"P.  Appraisal"]
[null,null,"~ Fair Market Appraisal",null,"Place in Tab L."]
[null,null,"See QAP for specific requirements."]
[null,null,"Q.  Acquisition"]
[null,null,"~ Fulfillment of or Exemption from 10-year placed-in-service rule"]
[null,null,"A chain of title report, OR",null,"Place in Tab L."]
[null,null,"Tax opinion, OR",null,"Place in Tab L."]
[null,null,"A letter from the appropriate federal official",null,"Place in Tab L."]
[]
[null,null,"~ Disclosure of Related Parties and Proceeds from the sale",null,"Place in Tab L."]
[null,null,"1) Attorney opinion"]
[null,null,"2) Completed Related Party Form"]
[]
[null,null,"R. Capital Needs Assessment/Structural Conditions Report",null,"Place in Tab L."]
[]
[null,null,"S.  Tenant Displacement & Relocation Plan",null,"Place in Tab L."]
[]
[null,null,"T. IRS Form 8821 - for each Owner/GP - if requested",null,"Place in Tab A."]
[]
[null,null,"U. Threshold Requirements for Supportive Housing"]
[null,null,"~ Letter from CSH certifying completion of all requirements for the",null,"Place in Tab O."]
[null,null,"Indiana Supportive Housing Institute"]
[null,null,"~ Memorandum of Understanding with CSH for technical assistance",null,"Place in Tab O."]
[null,null,"~ MOU with each applicable supportive service provider",null,"Place in Tab O."]
[null,null,"~ Documentation of subsidy source commitments and narratives",null,"Place in Tab O."]
[null,null,"~ Form O1 or O2 for vouchers, if applicable",null,"Place in Tab O."]
[]
[null,null,"Part 5.2 - Underwriting Guidelines"]
[]
[null,null,"J.  Taxes and Insurance"]
[null,null,"Documentation of estimated property taxes and insurance",null,"Place in Tab M."]
[]
[null,null,"K.  Federal Grants and Subsidies"]
[null,null,"Any additional information ",null,"Place in Tab G."]
[]
[null,null,"L.  Basis Boost"]
[null,null,"Narrative (or documentation for Declared Disaster Area)",null,"Place in Tab A."]
[]
[null,null,"Part 5.3 - User Eligibility and Limitations"]
[]
[null,null,"B. Developer Fee Limitation"]
[null,null,"Developer Fee Statement",null,"Place in Tab M."]
[null,null,"Non Profit Board Resolution",null,"Place in Tab M."]
[]
[null,null,"D. Architect Competitive Negotiation Procedure, if used",null,"Place in Tab M."]
[]
[null,null,"H. Related Party Fees - Form N",null,"Place in Tab J. "]
[]
[null,null,"I.  Davis Bacon Wages"]
[null,null,"   General Contractor Affidavit ",null,"Place in Tab J. "]
[]
[null,null,"Part 5.4 - Minimum Development Standards"]
[]
[null,null,"D.  Minimum Unit Sizes"]
[null,null,"~ Detailed Floor Plans",null,"Place in Tab F."]
[]
[null,null,"Part 6.2 - Development Characteristics"]
[]
[null,null,"E.  Development is Historic in Nature"]
[null,null,"Relevant proof of historic documentation - See QAP for specific requirements",null,"Place in Tab P."]
[null,null,"The preliminary acceptance of the Part 2 historic tax credit application ",null,"Place in Tab P."]
[]
[null,null,"F.  Preservation of Existing Affordable Housing "]
[null,null,"Relevant proof of Preservation - See QAP for specific requirements",null,"Place in Tab P."]
[]
[null,null,"G.  Infill New Construction"]
[null,null,"Aerial photos of the proposed site",null,"Place in Tab P."]
[null,null,"Documentation if qualifying adjacent site is an established park or green space",null,"Place in Tab P."]
[null,null,"Market study includes language certifying site is not existing agricultural land",null,"Place in Tab P."]
[]
[null,null,"H.  Foreclosed, Abandoned, and Disaster-Affected"]
[null,null,"Copy of  foreclosure documents",null,"Place in Tab P."]
[null,null,"Evidence from the mortgage lender or tax authority",null,"Place in Tab P."]
[null,null,"Documentation from a third-party confirming Disaster affected",null,"Place in Tab P."]
[]
[null,null,"I.  Community Revitalization Plan "]
[null,null,"Documentation of the process used to develop and adopt the plan",null,"Place in Tab P."]
[null,null,"Details regarding community input and public meetings",null,"Place in Tab P."]
[null,null,"A copy of the entire plan",null,"Place in Tab P."]
[null,null,"A map of the area targeted by the plan identifying the location of the project",null,"Place in Tab P."]
[null,null,"A narrative listing the location and page number of  required items within plan",null,"Place in Tab P."]
[null,null,"Bonus Point LUG Adoption"]
[null,null,"Documentation of  process used by LUG to adopt or certify plan",null,"Place in Tab P."]
[null,null,"Proof of adoption or certification of the plan",null,"Place in Tab P."]
[]
[null,null,"J. Federally Assisted Revitalization Award"]
[null,null,"Award agreement identifying recipient,  amount, time limits",null,"Place in Tab P."]
[null,null,"Letter from  Executive Director certifying proposed RHTC units are an essential",null,"Place in Tab P."]
[null,null,"For NMTC awards, a commitment letter from the entity awarding the credits",null,"Place in Tab P."]
[null,null,"For BEP or BCP awards, evidence LUG received the award and sites  assisted",null,"Place in Tab P."]
[]
[null,null,"K. Offsite Improvement, Amenity, and Facility Investment"]
[null,null," Commitment of funds letter",null,"Place in Tab P."]
[null,null," Map(s) showing 1/4 mile radius and location/description of improvements",null,"Place in Tab P."]
[null,null," A narrative describing how the improvements will benefit the tenants",null,"Place in Tab P."]
[null,null,"Approval from the local jurisdiction for any improvements within a public right of way",null,"Place in Tab P."]
[]
[null,null,"M. Internet Access"]
[null,null,"Documentation from Internet service provider establishing total cost ",null,"Place in Tab T."]
[null,null,"Narrative establishing how the amount budgeted for internet service was calculated",null,"Place in Tab T."]
[]
[null,null,"Part 6.3 - Sustainable Development Characteristics"]
[]
[null,null,"A. Building Certification"]
[null,null,"The Green Professional acknowledgement",null,"Place in Tab J."]
[]
[null,null,"B. Water Conservation"]
[null,null,"The Green Professional acknowledgement",null,"Place in Tab J."]
[]
[null,null,"D. Desirable Sites"]
[null,null,"A site map indicating all desirable or undesirable sites.  ",null,"Place in Tab Q."]
[null,null,"market study must contain current interior and exterior photos of grocery stores that are being claimed for fresh produce points"]
[]
[null,null,"Part 6.4 - Financing & Market"]
[null,null,"A. Leveraging Capital Resources"]
[null,null,"A letter from the appropriate authorized official approving the funds",null,"Place in Tab B."]
[null,null,"Approval of the loan assumption by the lender (for publicly funded or subsidized loan assumption)",null,"Place in Tab B."]
[null,null,"Third-party appraisal (Land or building donation)",null,"Place in Tab B."]
[null,null,"For loans with below market interest rates, lender acknowledgement",null,"Place in Tab B."]
[]
[null,null,"B. Non-IHCDA Rental Assistance"]
[null,null,"Commitment or conditional commitment letter from the funding agency",null,"Place in Tab B."]
[]
[null,null,"F. Lease-Purchase"]
[null,null,"   Detailed plan for the lease-purchase program",null,"Place in Tab R."]
[null,null,"   Executed agreement with  nonprofit  that will implement the lease-purchase program",null,"Place in Tab R."]
[]
[null,null,"G. Leveraging the READI or HELP Programs"]
[null,null," Commitment letter from IEDC or OCRA",null,"Place in Tab B."]
[]
[null,null,"Part 6.5 - Other"]
[null,null,"A. Certified Tax Credit Compliance Specialist"]
[null,null," Copies of Certification(s)",null,"Place in Tab S."]
[]
[null,null,"C. Unique Features "]
[null,null," Unique Features Narrative",null,"Place in Tab A."]
[]
[null,null,"D. CORES Certification"]
[null,null,"   Proof of CORES Certification for the owner,  or management company, or third-party organization",null,"Place in Tab T."]
[null,null,"If utilizing a third-party, copy of an executed MOU for resident services coordination",null,"Place in Tab T."]
[]
[null,null,"D. Resident Service Coordinator for Supportive Housing (ISH only)"]
[null,null,"If using  third-party provider, copy of  MOU for a dedicated Resident Service Coordinator",null,"Place in Tab T."]
[]
[null,null,"E. Integrated Supportive Housing for Persons Experiencing Homelessness"]
[null,null,"CSH letter as described above",null,"Place in Tab O."]
[null,null,"Copy of executed CSH MOU",null,"Place in Tab O."]
[null,null,"Copy of MOU with each applicable supportive service provider",null,"Place in Tab O."]
[null,null,"Documentation of commitment of PBRA or narrative",null,"Place in Tab O."]
[]
[null,null,"F. Reducing the Impact of Eviction"]
[null,null,"Affidavit from the Management Agent",null,"Place in Tab J."]

{"sheet":"Scoring-Affordability (p 4)","index":3,"n_rows":25,"n_cols":8,"rows_kept":25,"cut":false,"hidden":false,"merged":[[16,4,18,7],[8,2,12,2],[8,3,12,3],[0,4,0,7],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,7],[5,4,5,7],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[13,4,15,7],[20,2,21,2],[20,3,21,3],[23,4,23,7],[24,4,24,7],[19,4,22,7]]}
[null,null,null,null,{"$f":"'[2]Cover Page'!E18","v":" "}]
[]
[null,"Evaluation Factors","Self Score","IHCDA Use","Notes/Issues"]
[]
[]
[]
[null,"A.  Rent Restrictions (up to 20 points)",null,null,"Number of Units:","AMI","Total Units ","% at AMI%"]
[null,"30% and below 50% Area Median Income Rents",null,null,null,30,null,{"$f":"E8/G8","v":{"$error":"#DIV/0!"}}]
[null,"1.   Less than 25% at 30% AMI, 33% of total\n      at or below 50% AMI    (4 points)"]
[null,"2.   At least 25% at 30% AMI, 33% of total\n      at or below 50% AMI    (8 points)",null,null,null,40]
[null,"3.   At least 25% at 30% AMI, 40% of total\n      or below 50% AMI (12 points)",null,null,null,50,null,{"$f":"E11/G11","v":{"$error":"#DIV/0!"}}]
[null,"4.   At least 25% at 30% AMI, 50% of total \n      or below 50% AMI (16 points)",null,null,null,60,null,{"$f":"E12/G12","v":{"$error":"#DIV/0!"}}]
[null,"5.   At least 30% at 30% AMI, 50% of total\n      or below 50% AMI (20 points)",null,null,null,">60",null,{"$f":"E13/G13","v":{"$error":"#DIV/0!"}}]
[null,"B. Income Restrictions (3 points)"]
[null,"Applicant commits to income restrictions that match the rent restrictions selected in Part 6.2A "]
[null,"Document Required:\n       ~  Completed Form A"]
[null,"C. Owner Paid Utilities (1 point)"]
[null,"Owner commits to paying for water, sewer, and trash for all program units throughout the Compliance and Extended Use Periods"]
[null,"Document Required:\n       ~  Completed Form A"]
[null,"D. Additional Years of Affordability (up to 4 points)"]
[null,"35-year Extended Use Period (2 points)"]
[null,"40-year Extended Use Period (4 points)"]
[null,"Document Required:\n       ~  Completed Form A"]
[]
[null,"Subtotal  (28 possible points)",{"$f":"C9+C15+C18+C21","v":0},{"$f":"D9+D15+D18+D21","v":0}]

{"sheet":"Scoring-Dev Character (p 5)","index":4,"n_rows":129,"n_cols":8,"rows_kept":129,"cut":false,"hidden":false,"merged":[[114,4,116,7],[118,2,123,2],[118,3,123,3],[101,4,102,7],[103,4,103,7],[104,4,105,7],[106,4,108,7],[109,4,113,7],[38,4,40,7],[109,2,113,2],[109,3,113,3],[44,4,48,7],[104,2,105,2],[104,3,105,3],[15,2,20,2],[15,3,20,3],[23,2,25,2],[23,3,25,3],[23,4,25,7],[1,4,10,7],[12,6,12,7],[13,4,13,5],[13,6,13,7],[2,2,4,2],[2,3,4,3],[5,2,7,2],[5,3,7,3],[8,2,10,2],[8,3,10,3],[124,2,127,3],[118,4,127,7],[81,1,88,1],[49,4,56,7],[30,2,33,2],[30,3,33,3],[30,4,33,7],[49,2,56,2],[49,3,56,3],[59,4,62,7],[63,4,78,7],[79,4,100,7],[38,2,40,2],[38,3,40,3],[41,4,42,7],[43,4,43,7]]}
[]
[null,"A.  Development Amenities (up to 6 points)"]
[null,"1.  10 amenities in Chart 1 - QAP p. 54 (2 points)"]
[null,"      - Minimum of two amenities required in each of the three "]
[null,"        sub-columns A, B, & C in the first chart."]
[null,"2.  5 amenities in Chart  2 - QAP p. 55 (2 points)"]
[null,"      - Minimum of two amenities required in each of the two "]
[null,"        sub-categories A and B in the second chart."]
[null,"3.  3 amenities in Chart 3 - QAP p. 55 (2 points)"]
[null,"      - Minimum of one amenity required in each of the two "]
[null,"        sub-categories A and B in the third chart."]
[null,"Total",{"$f":"C3+C6+C9","v":0},{"$f":"D3+D6+D9","v":0}]
[]
[null,null,null,null,"Family Developments",null,"Elderly Developments"]
[null,"B. Accessible/Adaptable Units (up to 5 points)",null,null,"Rehab/ Adaptive Reuse","New Construction","Rehab/ Adaptive Reuse w/o elevator","New Construction or Rehab/Adaptative Reuse w/ elevator"]
[null,"1. 7.0 - 7.9%",null,null,"1 points","0 points","0 points","0 points"]
[null,"2. 8.0 - 8.9%",null,null,"3 points","1 points","1 points","0 points"]
[null,"3. 9.0 - 9.9%",null,null,"5 points","1 points","3 points","0 points"]
[null,"4. 10.0 - 11.9%",null,null,"5 points","3 points","5 points","0 points"]
[null,"5. 12-99.9%",null,null,"5 points","5 points","5 points","0 points"]
[null,"6. 100%",null,null,"5 points","5 points","5 points","5 points"]
[]
[null,"C. Universal Design Features  (up to 5 points)"]
[null,"1.  8 or more universal design features from each Universal \n     Design Column. (3 points)"]
[null,"2.  9 or more universal design features from each Universal \n     Design Column. (4 points)"]
[null,"3.  10 or more universal design features from each Universal \n     Design Column. (5 points)"]
[null,"Document Required:"]
[null,"      ~ Completed Form A"]
[]
[null,"D.  Vacant Structure (Up to 6 points)"]
[null,"1.   50% of the structure square footage. (2 points)"]
[null,"2.   75% of the structure square footage.  (4 points)"]
[null,"3.  100% of the structure square footage.  (6 points)"]
[null,"Document Required:\n       ~  Completed Form A"]
[]
[null,"E.  1. Development is Historic in Nature (up to 2 points)"]
[null," ~ 2 points if at least 50% of the total units or 1 point if at least 25% of the total units fall in one of the categories listed on pages 58-59 of the QAP."]
[null,"        "]
[null,"a. A building that is individually Listed on the Indiana Register\n    of Historic Sites (IRHS) or National Register of Historic Places\n   (NRHP), or by a local preservation ordinance; or    (up to 2 points)"]
[null,"b. A building classified as a contributing resource to a district \n    listed on the IRHS or NRHP, or by local preservation \n    ordinance; or  (up to 2 points)\n   "]
[null,"c. A building that is not already listed on the NRHP but has an\n    approved Part 1 application for Federal Historic Tax Credits\n    and received a recommendation for by the Indiana\n    Department of National Resources Division of Historic \n    Preservation and Archaeology        (up to 2 points)"]
[null,"See QAP for required documentation.  Place in Tab P."]
[]
[null,"E. 2.  Development Utilizes Federal or State historic tax credits                                         and has received preliminary Part 2 acceptance.             (1 point)"]
[null,"Required Document:"]
[]
[null,"See QAP for required documentation.  Place in Tab P."]
[]
[null,"F.  Preservation of Existing Affordable Housing                 (up to 6 points)"]
[null,"1. Compliance period of RHTC that has expired/will expire in the current year.                                                                                     (6 points)"]
[null,"Required Document:"]
[]
[null,"See QAP for required documentation.  Place in Tab P."]
[null,"2.  Previously HUD - or USDA-funded affordable housing        (6 points)"]
[null,"Required Document:"]
[null,"See QAP for required documentation.  Place in Tab P."]
[null,"3.  Preservation of any other affordable housing \n     development                                                                                (4 points)"]
[null," See QAP for required documentation. Place in Tab P. "]
[]
[null,"G. Infill New Construction                                                             (6 points)"]
[null,"See QAP for requirements."]
[null," Place in Tab P. "]
[]
[null,"H. Foreclosed, Abandoned, and Disaster Affected                   (4 points)"]
[null,"     See QAP for required documentation. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"         Place in Tab P."]
[]
[null,"I.  a. Community Revitalization Plan                                              (4 points)"]
[null,"See QAP for required documentation."]
[null,"        Place in Tab P."]
[]
[]
[]
[]
[]
[]
[]
[null,"     b. 1. If the plan has been adopted by a local unit of "]
[null,"     government and meets items i - v. in the QAP "]
[null,"        (1 additional point)"]
[null,"     b. 2. At least 50% of the total development units \n        are in a Qualified Census Tract"]
[null,"        (1 additional point)"]
[]
[null,"Document Required:"]
[null," See QAP for Required Documentation."]
[]
[]
[]
[null,"         Place in Tab P.",{"$f":"SUM(C93,C90,C80,C64,C60,C57)","v":0},{"$f":"SUM(D93,D90,D80,D64,D60,D57)","v":0}]
[null,"J. Federally Assisted Revitalization Award                                    (4 points)"]
[null,"        See QAP for required documentation.  Place in Tab P."]
[]
[null,"K. Off-Site Improvement, Amenity, and Facility "]
[null,"    Investment (4 points)"]
[null,"        See QAP for required documentation.  Place in Tab P."]
[]
[null,"L. Tax Credit Per Unit (9% Applications Only) (up to 4 points)"]
[null,"      1. 80th percentile: 4 points"]
[null,"      2. 60th percentile: 3 points"]
[null,"      3. 40th percentile: 2 points"]
[null,"      4. 20th percentile: 1 point"]
[null,"      5. Below 20th percentile: 0 points"]
[null,"Document Required:"]
[null,"     ~ Form A"]
[]
[null,"M. Internet Access (up to 4 points)"]
[null,"Infra-structure is provided in each unit (1 point)"]
[null,"or Free high-speed service is provided (2 points)"]
[null,"or Free high-speed Wi-Fi service is provided (3 points)"]
[null,"and free Wi-Fi access is provided in common areas (1 point)"]
[null,"     ~ Form A; Operating Budget must include line item for "]
[null,"internet expenses."]
[null,"Document Required:"]
[null,"     ~ Form A"]
[null,"        See QAP for required documentation.  Place in Tab T."]
[]
[null,"Subtotal  (63 possible points)",{"$f":"C12+C16++C24+C31+C39+C44+C50+C60+C64+C80+C90+C93+C102+C105+C110+C119","v":0},{"$f":"D12+D16++D24+D31+D39+D44+D50+D60+D64+D80+D90+D93+D102+D105+D110+D119","v":0}]

{"sheet":"Scoring-Sustainable Dev (p 6)","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"cut":false,"hidden":false,"merged":[[22,4,39,4],[18,4,20,4],[1,4,10,4],[3,2,10,2],[3,3,10,3],[13,4,16,4],[14,2,15,2],[14,3,15,3]]}
[]
[null,"Part 6.3.  Sustainable Development Characteristics"]
[null,"A. Building Certification                                                   (Up to 2 points)"]
[null,"     ~ LEED Silver Rating                                                                 (2 points)"]
[null,"     ~ Silver Rating National Green Building Standard™         (2 points)"]
[null,"     ~ Enterprise Green Communities) (2 points)"]
[null,"     ~ Passive House                                                                       (2 points)"]
[null,"     ~ Equivalent under a ratings for systems that are accredited by "]
[null,"        the American National Standards Institute may earn equivalent"]
[null,"        points for equivalent end results of the above listed items."]
[null,"                                                                                                         (2 points)"]
[null,"Required Documentation:   ~  Completed Form A"]
[]
[null,"B.  Water Conservation                                                 (up to 1 point)"]
[null,"     ~ Ultra low flush (<=1 gal per flush)                                (1 point)"]
[null,"     ~ OR Dual flush toilets                                                       (1 point)"]
[null,"Required Documentation:  ~ Completed Form A"]
[]
[null,"C.  Onsite Recycling                                                       (up to 1 point)"]
[null,"     ~ offering onsite recycling at no cost to residents       (1 point)"]
[null,"Required Documentation:  ~ Completed Form A"]
[]
[null,"D. Desirable Sites                                                        (up to 12 Points)"]
[null,"    a) Proximity to Amenities                                                  (3 points)"]
[null,"    b) Transit oriented                                                              (2 points)"]
[null,"    c) Opportunity index                                                 (up to 7 points)"]
[null,"High Income                                                               (1 point)"]
[null,"Low Poverty                                                               (1 point)"]
[null,"Low Unemployment Rate                                         (1 point)"]
[null,"Life Expectancy                                                           (1 point)"]
[null,"Access to Primary Care                                             (1 point)"]
[null,"Access to Post Secondary Education                       (1 point)"]
[null,"Access to Employment                                              (1 point)"]
[null,"    d) Located in a R/ECAP                                     (1 point deduction)"]
[null,"    e) Undesirable sites                    (1 point deduction per feature)"]
[]
[]
[]
[]
[null,"See QAP for required documentation.  Place in Tab Q."]
[]
[null,"Subtotal  (16 possible points)",{"$f":"C4+C15+C20+C24+C25+SUM(C27:C33)+C34+C35","v":0},{"$f":"D4+D15+D20+D24+D25+SUM(D27:D33)+D34+D35","v":0}]

{"sheet":"Scoring-Fin and Marketing (p 7)","index":6,"n_rows":64,"n_cols":5,"rows_kept":64,"cut":false,"hidden":false,"merged":[[4,2,10,2],[4,3,10,3],[15,4,18,4],[58,2,59,2],[58,3,59,3],[2,4,13,4],[43,4,48,4],[44,2,45,2],[44,3,45,3],[50,4,55,4],[20,4,33,4],[21,2,33,2],[21,3,33,3],[35,4,41,4],[36,2,39,2],[36,3,39,3]]}
[null,{"$f":"'[2]Cover Page'!E16","v":0},null,null,{"$f":"'[2]Cover Page'!E18","v":" "}]
[]
[null,"Part 6.4.  Financing & Market "]
[null,"A.  Leveraging Capital Resources                             (up to 4 points)"]
[null,"1. 1.00 to 2.49%       (1 point)"]
[null,"2. 2.50 to 3.99%       (1.5 points)"]
[null,"3. 4.00 to 5.49%       (2 points)"]
[null,"4. 5.50 to 6.99%       (2.5 points)"]
[null,"5. 7.00 to 8.49%       (3 points)"]
[null,"6. 8.50 to 9.99%       (3.5 points)"]
[null,"7. 10% or greater     (4 points)"]
[]
[]
[null,"         See QAP for required documentation.  Place in Tab B."]
[]
[null,"B.  Non-IHCDA Rental Assistance                            (up to 2 points)"]
[]
[]
[null,"        See QAP for required documentation.   Place in Tab B."]
[]
[null,"C. Previous 9% Tax Credit funding within a Local Government in last 3 years                                                                 (up to 3 points)"]
[null,"1. 0 units                             (3.0 points)"]
[null,"2. 1 - 25 units                     (2.75 points)"]
[null,"3. 26 - 50 units                   (2.5 points)"]
[null,"4. 51 - 75 units                   (2.25 points)"]
[null,"5. 76 - 100 units                 (2.0 points)"]
[null,"6. 101 - 125 units               (1.75 points)"]
[null,"7. 126 - 150 units               (1.5 points)"]
[null,"8. 151 - 175 units               (1.25 points)"]
[null,"9. 176 - 200 units               (1.0 point)"]
[null,"10. 201 - 225 units             (0.75 points)"]
[null,"11.226-250 units                (0.5 points)"]
[null,"12.251-275 units                (0.25 points)"]
[null,"13. 276 or more units        (0 points)"]
[]
[null,"D. Census Tract without Active Tax Credit Properties. \n                                                                                    (up to 3 points)"]
[null,"1)  Census Tract without same type RHTC development (3 points)"]
[null,"2)  Only one RHTC development of same type            (1.5 points)"]
[null,"3)  Preservation set-aside; only active RHTC development"]
[null,"in the census tract                                                       (3 points)"]
[null,"Required Document:"]
[null,"      ~ Completed Form A"]
[]
[null,"E. Housing Need Index                                               (up to 4 points)"]
[null," 1. Located in a county experiencing population growth "]
[null,"                                                                                            (1 point)"]
[null," 2. Located in a county where 45% or more of renter\n    households are rent burdened                                   (1 point)"]
[null," 3. Located in a county where 25% or more renter households are considered to have at least one severe housing problem                                                                    (1 point)"]
[null," 4. Located in a county with fewer than 50 units for every 100 \n     extremely low-income renter households               (1 point)"]
[]
[null,"F. Lease Purchase                                                             (2 points)"]
[null,"See QAP for qualifications and required documentation."]
[]
[]
[]
[null,"  Place in Tab R."]
[]
[null,"G. Leveraging READI and HELP Programs \n                                                                                    (up to 4 points)"]
[null,"1)  Applicant does not request additional IHCDA gap resources  (2 points)"]
[null,"2)  Applicant requests a basis boost of no more than 20% (2 points)"]
[null,"Required Document:"]
[null,"      ~ Completed Form A"]
[]
[null,"Subtotal  (22 possible points)",{"$f":"C5+C16+C22+C37+C45+C47+C48+C49+C52+C59","v":0},{"$f":"D5+D16+D22+D37+D45+D47+D48+D49+D52+D59","v":0}]

{"sheet":"Scoring- Other (p 8)","index":7,"n_rows":47,"n_cols":4,"rows_kept":47,"cut":false,"hidden":false,"merged":[[29,4,35,4],[2,4,7,4],[9,4,12,4],[14,4,16,4],[17,4,23,4],[25,4,27,4]]}
[]
[null,"Part 6.5.  Other"]
[null,"A.  Certified Tax Credit Compliance Specialist    (up to 3 points)"]
[null,"1. Management                                                            (Max 2 points)"]
[null,"2. Owner                                                                        (Max 1 point)"]
[null,"Required Document:"]
[null,"      ~  Completed Form A, Section Q"]
[null,"      ~  See QAP for other required documentation.  Place in Tab S."]
[]
[null,"B. MBE, WBE, DBE, VOSB, and SDVOSB                    (Max 5 points)"]
[]
[null,"      ~  Completed Form A, Section U"]
[null,"         See QAP for required documentation.  Place in Tab S."]
[]
[null,"C. Unique Features (9% Applications Only)                         (Max 4 points)"]
[null,"Required Document:"]
[null,"      ~  Narrative Summary - Place in Tab A."]
[]
[null,"D. Resident Services                                              (Max 12 points)"]
[null,"1. Resident Services (up to 8 points)                   1 point per service"]
[null,"2. Cores Certification                                            2 points"]
[null,"3. Resident Service Coordinator (Supportive Housing )          \n                                                                                  2 points"]
[null,"Required Document:"]
[null,"    ~ Completed Form A.  See QAP for additional required documentation."]
[]
[null,"E. Integrated Supportive Housing                               (Max 3 points)"]
[null,"   ~  Non-Institute Integrated Supportive Housing with previous \n    experience                                                                       (3 points)"]
[null,"\nSee QAP for required documentation.  Place in Tab O"]
[]
[null,"G. Reducing the Impact of Eviction                        (up to 3 points)"]
[null,"1) Agree to create an Eviction Prevention Plan              (2 points)"]
[null,"2) Commit to implement low-barrier screening              (1 point)"]
[null,"Required Documents:"]
[null,"~ Affidavit from Management Company acknowledging commitment              Place in Tab J."]
[null,"~ Eviction Prevention Plan drafted and submitted prior to lease-up"]
[null,"~ Tenant Selection Plan drafted and submitted prior to lease-up"]
[]
[]
[null,"Subtotal  (30 possible points)",{"$f":"C4+C5+C10+C15+C20+C21+C22+C27+C31+C32","v":0},{"$f":"D4+D5+D10+D15+D20+D21+D22+D27+D31+D32","v":0}]
[]
[null,"6. Reduction of Points"]
[]
[null,"Owners Committed to Serving Qualified Tenants for the Longest Periods                                      (4 point reduction)"]
[]
[null,"Subtotal  (possible 4 point reduction)",{"$f":"C43","v":0},{"$f":"D43","v":0}]
[]
[null,"Total Development Score  (159 possible points)",{"$f":"'Scoring-Affordability (p 4)'!C25+'Scoring-Dev Character (p 5)'!C129+'Scoring-Sustainable Dev (p 6)'!C42+'Scoring-Fin and Marketing (p 7)'!C64+'Scoring- Other (p 8)'!C39+'Scoring- Other (p 8)'!C45","v":0},{"$f":"'Scoring-Affordability (p 4)'!D25+'Scoring-Dev Character (p 5)'!D129+'Scoring-Sustainable Dev (p 6)'!D42+'Scoring-Fin and Marketing (p 7)'!D64+'Scoring- Other (p 8)'!D39+'Scoring- Other (p 8)'!D45","v":0}]

{"sheet":"Development Info (p 9)","index":8,"n_rows":84,"n_cols":17,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,1,83,3],[62,2,62,10],[73,2,73,11],[64,2,64,10],[62,13,62,15],[66,13,66,15],[83,4,85,15],[85,1,85,3],[70,13,70,15],[67,13,67,15],[68,13,68,15],[76,1,76,5],[37,3,37,7],[38,3,38,7],[37,8,38,15],[60,13,60,15],[64,13,64,15],[56,2,56,7],[42,8,42,9],[42,12,42,13],[44,1,44,5],[54,5,54,7],[54,8,54,9],[54,10,54,11],[54,13,54,14],[58,13,58,15],[13,13,13,15],[30,3,30,4],[30,5,30,6],[30,14,30,15],[18,2,18,6],[20,2,20,4],[20,5,20,14],[22,3,22,4],[22,5,22,14],[15,3,15,6],[1,1,2,7],[6,3,6,6],[4,8,4,14],[5,10,5,11],[1,8,1,15],[2,8,2,15],[5,13,5,15],[4,3,4,6],[7,10,7,11],[9,13,9,15],[7,13,7,15],[32,5,32,15],[28,3,28,11],[9,3,9,7],[8,3,8,6],[14,3,14,6],[12,3,12,7],[9,10,9,11],[11,10,11,11],[24,4,24,6],[24,8,24,10],[13,10,13,11],[24,14,24,15],[11,13,11,15]]}
["    "]
[null,"Select Financing Type. (Check all that apply.)",null,null,null,null,null,null,"Set-Aside(s) MUST select all that apply.  See QAP."]
[null,null,null,null,null,null,null,null,"(Applicable for Rental Housing Tax Credits ONLY) "]
[]
[null,null,null,"  Rental Housing Tax Credits (RHTC)"]
[null,null,null,null,null,null,null,null,null,null,"Not-for-Profit",null,null,"Housing First"]
[null,null,null,"  Multi-Family Tax Exempt Bonds"]
[null,null,null,null,null,null,null,null,null,null,"Community Integration",null,null,"Large City"]
[null,null,null,"  IHCDA HOME Investment Partnerships"]
[null,null,null,"  (MUST complete HOME Supplement)",null,null,null,null,null,null,"Small City",null,null,"Rural"]
[]
[null,null,null,"  IHCDA Development Fund",null,null,null,null,null,null,"Preservation",null,null,"General"]
[null,null,null,"  (MUST complete Development Fund Supplement)"]
[]
[null,null,null,"OTHER: Please list."]
[]
[]
[]
[null,"A.","Development Name and Location"]
[]
[null,null,"1.  Development Name"]
[]
[null,null,null," Street Address"]
[]
[null,null,null," City ",null,null,null,"County",null,null,null,"State","IN","Zip"]
[]
[null,null,"2.  Is the Development located within existing city limits?",null,null,null,null,null,null,null,null,null,null,"Yes",null,null,"No"]
[]
[null,null,null,"If no, is the site in the process or under consideration for annexation by a city?",null,null,null,null,null,null,null,null,null,"Yes",null,null,"No"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[]
[null,null,"3. Census Tract(s) #"]
[]
[null,null,null,"a. Qualified Census tract? ",null,null,null,null,null,null,null,null,null,"Yes",null,null,"No"]
[null,null,null,"b.  Is Development eligible for adjustment to eligible basis?",null,null,null,null,null,null,null,null,null,"Yes",null,null,"No"]
[]
[null,null,null,"Explain why Development qualifies for 30% boost:"]
[]
[]
[null,null,"4. Is Development located in a Difficult Development Area (DDA)?",null,null,null,null,null,null,null,null,null,null,"Yes",null,null,"No"]
[]
[null,null,"5.  Congressional District",null,null,null," State Senate District",null,null,null,"  State House District"]
[]
[]
[null,null,"6.  List the political jurisdiction in which the Development is to be located and the name and address of the "]
[null,null,"     chief executive officer thereof:"]
[]
[null,null,null,"Political Jurisdiction (name of City or County)"]
[]
[null,null,null,"Chief Executive Officer (name and title)"]
[]
[null,null,null,"Street Address"]
[]
[null,null,null,"City",null,null,null,null," State",null,null,null,"Zip"]
[]
[null,"B.","Funding Request"]
[]
[null,null,"1.  Total annual credit amount requested with this Application "]
[]
[null,null,"2.  Total amount of Multi-Family Tax Exempt Bonds requested with this Application"]
[null,null,null,"***Note: if you are requesting that IHCDA fill the role of issuer, complete Form J."]
[null,null,"3.  Total amount of IHCDA HOME funds requested with this Application"]
[]
[null,null,"4.  Total amount of IHCDA Development Fund funds requested with this Application"]
[]
[null,null,"5. Total number of IHCDA Section 8 Vouchers requested with this Application"]
[null,null,null,null,"Form O1"]
[null,null,null,null,"Form O2"]
[null,null,null,"If a Permanent Supportive Housing Development"]
[null,null,"6. Total Amount of Housing Trust Fund"]
[null,null,null,"If a Permanent Supportive Housing Development"]
[]
[null,null,"7.  Have any prior applications for IHCDA funding been submitted for this Development?",null,null,null,null,null,null,null,null,null,null,null,"Yes",null,"No"]
[null,null,"     If yes, please list the name of the Development(s), date of prior application, type of funding request (with"]
[null,null,"     amount) and indicate what information has changed from the prior application. (Place this information in Tab D.)"]
[]
[]
[]
[]
[]
[]
[]
[null,"footnotes:"]

{"sheet":"Types of Allocation (p 10)","index":9,"n_rows":35,"n_cols":5,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,2,34,4],[14,4,14,14]]}
[]
[null,"C.","Types of Allocation"]
[]
[null,null,"1. Minimum Set Aside"]
[]
[null,null,null,"Election of the Minimum Set Aside Requirement (This election is also made by the owner on IRS"]
[null,null,null,"Form 8609):  The Owner irrevocably elects one of the Minimum Set Aside Requirements:"]
[]
[null,null,null,null," At least 20% of the rental residential units in this Development are rent restricted and to be "]
[null,null,null,null," occupied by individuals whose income is 50% or less of the area median gross income."]
[null,null,null,null," At least 40% of the rental residential units in this Development are rent restricted and to be"]
[null,null,null,null," occupied by individuals whose income is 60% or less of the area median gross income."]
[null,null,null,null," At least 40% of the rental residential units in this Development are rent restricted and to be"]
[null,null,null,null," occupied by individuals whose income is 80% or less of the area median gross income. The"]
[null,null,null,null,"average income of the restricted units must be at or below 60% of the area median gross income."]
[]
[]
[null,null,"2. Type of Allocation"]
[]
[null,null,null,null,"New construction, or"]
[null,null,null,null,"Rehabilitation, or"]
[null,null,null,null,"Acquisition and rehabilitation."]
[]
[]
[null,null,"3. Type of Project"]
[]
[null,null,null,null,"Family"]
[null,null,null,null,"Age-Restricted"]
[null,null,null,null,"Supportive Housing"]
[null,null,null,null,"Assisted Living"]
[]
[]
[]
[]
[null,null,"footnotes:"]

{"sheet":"Applicant Info (p 11)","index":10,"n_rows":63,"n_cols":13,"rows_kept":63,"cut":false,"hidden":false,"merged":[[38,3,38,11],[59,1,59,13],[58,1,58,11],[28,4,28,11],[30,4,30,11],[32,3,32,11],[34,3,34,6],[34,10,34,11],[24,1,24,12],[50,1,50,2],[62,11,62,12],[43,1,43,13],[46,4,46,13],[48,3,48,13],[44,1,44,3],[62,7,62,8],[50,3,50,13],[46,1,46,3],[52,2,52,4],[48,1,48,2],[52,9,52,10],[52,6,52,7],[26,1,26,3],[36,3,36,6],[9,1,9,4],[0,1,0,4],[2,1,2,3],[7,1,7,6],[8,1,8,3],[3,1,5,11]]}
["D.","Applicant Information"]
[null,null,null,null,null,null,null,null,null,null,"Yes",null,"No"]
[null,"1.  Is Applicant an IHCDA State Certified CHDO?"]
[null,"If the Applicant intends to apply for CHDO Operating Supplement in conjunction with a RHTC/HOME award, the applicant must submit a completed CHDO Application Workbook. The CHDO Application Workbook can be found on the IHCDA CHDO Program website. "]
[]
[]
[]
[null,"     Participating Jurisdiction (non-state) Certified CHDO?",null,null,null,null,null,null,null,null,"Yes",null,"No"]
[null,"     Qualified not-for-profit?",null,null,null,null,null,null,null,null,"Yes",null,"No"]
[null,"     A public housing agency (PHA)?",null,null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,"2.  Name of Applicant Organization"]
[]
[null,"     Contact Person"]
[]
[null,"     Street Address"]
[]
[null,"     City",null,null,"State",null,"Zip"]
[]
[null,"     Phone",null,null,null,"E-mail"]
[]
[]
[null,"3.  If the Applicant is not a Principal of the General Partner of the Ownership Entity, explain the relationship "]
[null,"between the Applicant and the Owner."]
[]
[]
[null,"4. Identity of Not-for-profit"]
[]
[null,"      Name of Not-for-profit"]
[]
[null,"      Contact Person"]
[]
[null,"      Address"]
[]
[null,"     City",null,null,null,null,null,"State",null,"Zip"]
[]
[null,"     Phone"]
[]
[null,"     E-mail address"]
[]
[null,"     Role of Not-for-Profit in Development"]
[]
[]
[null,"5.  List the following information for the person or entity who owned the property immediately prior to Applicant"]
[null,"     or Owner's acquisition."]
[]
[null,"     Name of Organization"]
[]
[null,"     Contact Person"]
[]
[null,"     Street Address"]
[]
[null,"     City",null,null,null,"State",null,null,"Zip"]
[]
[]
[null,"6.  Is the prior owner related in any manner to the Applicant and/or Owner or part of the development team?",null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[]
[null,"     If yes, list type of relationship and percentage of interest."]
[]
[]
[]
[null,"7. BIN of most recently issued 8609 within Indiana"]

{"sheet":"Owner Info (p 12)","index":11,"n_rows":59,"n_cols":10,"rows_kept":59,"cut":false,"hidden":false,"merged":[[1,1,1,4]]}
[]
[null,"E.  Owner Information"]
[]
[null,"1. Owner Entity"]
[null,null,null,null,null,"Legally formed"]
[null,null,null,null,null,"To be formed"]
[]
[null,null,"     Name of Owner"]
[]
[null,null,"     Contact Person"]
[]
[null,null,"     Street Address"]
[]
[null,null,"     City",null,null,"State",null,"Zip"]
[]
[null,null,"     Phone"]
[]
[null,null,"     E-mail Address"]
[]
[null,null,"     Federal I.D. No."]
[]
[null,null,"     Type of entity:",null,null,"Limited Partnership"]
[]
[null,null,null,null,null,"Individual(s)"]
[]
[null,null,null,null,null,"Corporation"]
[]
[null,null,null,null,null,"Limited Liability Company"]
[]
[null,null,null,null,null,"Other:"]
[]
[null,"2.  List all that have an ownership interest in Owner and the Development.  Must include names of all"]
[null,"     general partners (including the principals of each general partner if applicable), "]
[null,"     managing member, controlling shareholders, etc."]
[]
[null,null,null,null,"Name",null,null,"Role","% Ownership","Email"]
[null,"General Partner (1)"]
[null,"Principal"]
[null,"Principal"]
[null,"Principal"]
[null,"General Partner (2)"]
[null,"Principal"]
[null,"Principal"]
[null,"Principal"]
[null,"Limited Partner"]
[null,"Principal"]
[null,"Principal"]
[]
[null,"Provide Name and Signature for each Authorized Signatory on behalf of the Applicant."]
[]
[null,"1."]
[null,null,"Printed Name & Title",null,null,null,null,null,null,"Signature"]
[]
[null,"2."]
[null,null,"Printed Name & Title",null,null,null,null,null,null,"Signature"]
[]
[]
[]
[null,"footnotes:"]

{"sheet":"Good Standing (p 13)","index":12,"n_rows":33,"n_cols":14,"rows_kept":33,"cut":false,"hidden":false,"merged":[[1,1,1,4],[21,10,21,13],[32,1,32,2],[18,3,18,9],[6,3,6,13],[7,3,7,9],[9,3,9,8],[32,3,34,13]]}
[]
[null,"F.  Development Team Good Standing"]
[null,null,"1. Have Applicant, Owner, Developer, Management Agent, and any other member of the Development Team"]
[]
[null,null,null,"a. Ever been convicted of a felony under the federal or state laws of the United States?",null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,null,null,"b. Ever been a party  (as a debtor) in a bankruptcy proceeding under the applicable bankruptcy laws of"]
[null,null,null,"     the United States?",null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,null,null,"c.  Ever defaulted on any low-income housing Development(s)?",null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,null,null,"d. Ever defaulted on any other types of housing Development(s)?",null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,null,null,"e.  Ever Surrendered or conveyed any housing Development(s) to HUD or the mortgagor?",null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,null,null,"f.  Uncorrected 8823s on any developments?",null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,null,null,"f.  If you answered yes to any of the questions in above, please provide additional"]
[null,null,null,"    information regarding these circumstances in Tab J."]
[]
[null,null,"2. Has the applicant or its principals returned, or had rescinded, any IHCDA Funding?",null,null,null,null,null,null,null,null,"Yes",null,"No"]
[null,null,"     If Yes, list the dates returned and award numbers of said funds."]
[]
[null,null,null,"BIN",null,"Date Returned",null,"Amount"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"footnotes:"]

{"sheet":"Development Team (p 14)","index":13,"n_rows":59,"n_cols":9,"rows_kept":59,"cut":false,"hidden":false,"merged":[[28,1,28,2],[26,4,26,13],[28,3,28,13],[36,4,36,13],[38,3,38,13],[38,1,38,2],[58,2,59,13],[4,2,4,13],[19,8,19,13],[58,0,58,1],[1,1,1,4],[10,1,10,2],[10,3,10,8],[21,1,21,2],[21,3,21,8],[15,1,15,4],[15,5,15,13],[17,2,17,13],[6,2,6,13],[8,2,8,7],[19,2,19,7],[8,8,8,13],[53,1,53,2],[53,3,53,9],[49,1,49,2],[32,3,32,9],[51,6,51,9],[32,1,32,2],[51,2,51,5],[49,3,49,13],[42,1,42,2],[42,3,42,9],[47,4,47,13],[40,2,40,5],[40,6,40,9]]}
[]
["G.","Development Team Information"]
[null,"Note: ALL DEVELOPMENT TEAM MEMBERS MUST BE IDENTIFIED AT TIME OF APPLICATION"]
[]
[null,"1.  Attorney"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail Address"]
[]
[null,"Is the named Attorney's affidavit in Tab J?",null,null,null,null,"Yes",null,"No"]
[]
[]
[null,"2.  Bond Counsel (if applicable)"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail Address"]
[]
[null,"Is the named Bond Counsel's affidavit in Tab J?",null,null,null,null,"Yes",null,"No"]
[]
[]
[null,"3.  Developer (contact person)"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail address"]
[]
[null,"Is the Contact Person's affidavit in Tab J?",null,null,null,null,"Yes",null,"No"]
[]
[null,"4.  Co-Developer (contact person)"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail address"]
[]
[null,"Is the Contact Person's affidavit in Tab J?",null,null,null,null,"Yes",null,"No"]
[]
[]
[null,"5. Accountant (contact person)"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail address"]
[]
[null,"Is the Contact Person's affidavit in Tab J?",null,null,null,null,"Yes",null,"No"]
[]
[]
["footnotes:"]

{"sheet":"Development Team  (p 15)","index":14,"n_rows":59,"n_cols":9,"rows_kept":59,"cut":false,"hidden":false,"merged":[[17,3,17,9],[5,6,5,9],[13,1,13,2],[5,2,5,5],[15,2,15,5],[41,4,41,9],[15,6,15,9],[1,1,1,3],[3,1,3,2],[3,3,3,9],[7,3,7,9],[17,1,17,2],[21,1,21,4],[21,5,21,9],[7,1,7,2],[11,5,11,9],[13,3,13,9],[27,3,27,9],[37,3,37,9],[37,1,37,2],[1,4,1,9],[23,3,23,9],[25,6,25,9],[33,3,33,9],[31,4,31,9],[23,1,23,2],[31,1,31,3],[27,1,27,2],[35,6,35,9],[25,2,25,5],[35,2,35,5],[58,2,58,9],[47,1,47,2],[47,3,47,9],[43,1,43,2],[43,3,43,9],[45,6,45,9],[45,2,45,5],[52,2,52,12],[53,2,53,12],[56,2,56,7],[54,2,54,12],[33,1,33,2],[41,1,41,3]]}
[]
[null,"6.  Consultant (contact person)"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail address"]
[]
[null,"Is the Contact Person's affidavit in Tab J?",null,null,null,null,"Yes",null,"No"]
[]
[null,"7.  High Performance Building Consultant (contact person)"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail address"]
[]
[null,"Is the Contact Person's affidavit in Tab J?",null,null,null,null,"Yes",null,"No"]
[]
[null,"8.  Management Entity (contact person)"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail address"]
[]
[null,"Is the Contact Person's affidavit in Tab J?",null,null,null,null,"Yes",null,"No"]
[]
[null,"9.  General Contractor (contact person)"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail address"]
[]
[null,"Is the Contact Person's affidavit in Tab J?",null,null,null,null,"Yes",null,"No"]
[]
[null,"10.  Architect (contact person)"]
[]
[null,"     Firm Name"]
[]
[null,"     Phone"]
[]
[null,"     E-mail address"]
[]
[null,"Is the Contact Person's affidavit in Tab J?"]
[]
[null,"11. Identity of Interest"]
[null,null,"Does any member of the development team have any financial or other interest, directly or indirectly,"]
[null,null,"with another member of the development team, and/or any contractor, subcontractor, or person"]
[null,null,"providing services to the Development for a fee."]
[null,null,null,null,null,null,"Yes",null,"No"]
[null,null,"If Yes, provide a list and description of such interest(s) in TAB J.  "]
[]
[null,"footnotes:"]

{"sheet":"Threshold (p16)","index":15,"n_rows":99,"n_cols":15,"rows_kept":99,"cut":false,"hidden":false,"merged":[[98,1,98,3],[98,4,98,13],[1,2,1,4],[70,1,70,2],[71,1,71,2],[80,3,80,4],[23,5,23,12],[24,5,24,12],[25,5,25,12],[26,5,26,12],[68,1,68,2],[68,3,68,4]]}
[]
[null,"H.","Threshold"]
[]
[null,"1. Site Control: Select type of Site Control Applicant has:"]
[null,null,null," Executed and Recorded Deed"]
[null,null,null," Option (expiration date:"]
[null,null,null," Purchase Contract (expiration date:"]
[null,null,null," Long Term Lease (expiration date:"]
[null,null,null," Intends to acquire site/building trhough a government body."]
[]
[]
[null,"2. Scattered Site Development: If sites are not contiguous, do all of the sites collectively qualify as a scattered site Development"]
[null,"pursuant to IRC Section 42(g)(7)?",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,"3. Completion Timeline (month/year)",null,null,null,null,null,"Estimated Date"]
[null,null,"Construction Start Date"]
[null,null,"Completion of Construction"]
[null,null,"Lease-Up"]
[null,null,"Building Placed in Service Date(s) "]
[]
[null,"4. Zoning: Is site properly zoned for your development without the need for an additional variance?",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,"5. Utilities: List the Utility companies that will provide the following services to the proposed Development"]
[null,null,null,null,"Water:"]
[null,null,null,null,"Sewer:"]
[null,null,null,null,"Electric:"]
[null,null,null,null,"Gas:"]
[]
[null,"6. Applicable State and Local Requirements & Design Requirements are being met (see QAP section 5.1.M)",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,"7. Lead Based Paint:  If any building in the proposed development constructed prior to 1978, it complies with the Lead\u0002Based Paint "]
[null,"Pre-Renovation Rule (“Lead PRE”) and the State of Indiana’s Lead-Based Paint Rules ",null,null,null,null,null,null,null,null,null,"Yes                 ",null,"No"]
[]
[null,"8. Acquisition Credit Information"]
[null,null,"1.",null,"The Acquisition satisfies the 10-year general look-back rule of IRC Section 42(d)(2)(B)(ii)"]
[null,null,null,null,"and supporting documentation included in Tab L"]
[null,null,"2.",null,"The Acquisition satisfies the Related Party rule of IRC Section 42(d)(2)(B)(iii)"]
[null,null,null,null,"and Attorney Opinion included in Tab L"]
[null,null,"3.",null," If requesting an acquisition credit based on an exception to this general rule e.g. Section"]
[null,null,null,null,"42(d)(2)(D)(i) or Section 42(d)(6)], an Attorney's Opinion is provided in Tab L"]
[]
[null,"9. Rehabilitation Credit Information "]
[null,null,"1.",null,"Development satisfies the 20% of basis/$6000 min. rehab requirement of IRC Section 42(e)(3)(A)(ii)."]
[null,null,"2.",null,"Development satisfies the Minimum Rehab costs of the QAP: $25,000/unit for Rehab and $35,000/unit for Preservation"]
[null,null,"3.",null," If requesting Rehabiliation credits based on exceptions like IRC Section 42(e)(3)(B) or IRC Section 42(f)(5)(B)(ii)(II) "]
[null,null,null,null,"provide supporting documentation"]
[]
[null,"10. Relocation Information.  If there is a permanent or temporary relocation of existing tenants, is a displacement and relocation Plan "]
[null,"inlucded in Tab L?",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,"11. Irrevocable Waiver of Right to Request Qualified Contract: The Applicant irrevocably waives the right to request a"]
[null," Qualified Contract for this Development.",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,"12. Federal Grants: Is Development utilizing any Federal Grants not structureed as a loan If Yes, then please explain",null,null,null,null,null,null,null,null,null,"Yes",null,"No"]
[null," how these Federal funds will be treated in eligible basis:"]
[]
[]
[]
[]
[]
[null,"13. Davis Bacon Wages: If Davis Bacon applies to this Development, are Davis Bacon  wages being used?",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[null,null,"Eg. 12 or more HOME-assisted units, 9 or more Project Based Voucher units, 12 or more Section 811 Project Rental Assistance units"]
[]
[]
[null,"14. Minimum Unit Size: What percent of units, by bedroom type, meet or exceed the square footage requirements set forth"]
[null," in Part 5.4.D of the QAP?"]
[null,null,null,null,"0 Bedroom","1 Bedroom","2 Bedrooms","3 Bedrooms","4 Bedrooms"]
[]
[]
[null,"15. Accessible/Adaptable Units: Number of Units that are Type A or Type B"]
[null,null,null,null,"# of Type A/Type B units in Development","Total Units in Development","% of Total Development"]
[null,null,null,null,null,null,{"$f":"E72/F72","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"16. Development Meets Accessibility Requirements for Age-Restricted Developments and Housing First set-aside",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[]
[null,"17. Smart Use trainings will be provided to on-site property staff (Mgmt & Maint) and to all tenants throughout the "]
[null,"Compliance and Extended Use Period.",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[]
[null,"18. Visitability Mandate: If the Development is new construction of single-family homes, duplexes, triplexes, or townhomes, then do visitable"]
[null," units comply with the Type C unit criteria in ICC A117.1 Section 1005",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[]
[null,"19. Affordable Assisted Living: If this Development is an affordable assisted living project, will it follow the Indiana Division of Aging's "]
[null,"\"Aging Rule\"  Indiana Code 12-10-15 and Indiana Administrative Code 455IAC2"]
[null,null,null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,"20. Smoke-Free Housing: Will the Development commit to operating as smoke-free housing. ",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,"21. Special Needs Population: Development commits to setting aside 10% of the total units for occupancy by qualified tenants who meet"]
[null," the definition of “special needs populations” pursuant to Indiana Code 5-20-1-4.5",null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,"22. Affirmative Fair Housing Marketing Plan: Developer agrees to create an Affirmative Fair Housing Marketing Plan by initial leaseup"]
[null,null,null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[]
[null,"footnotes:",null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"Affordability & Dev Char (p 17)","index":16,"n_rows":53,"n_cols":17,"rows_kept":53,"cut":false,"hidden":false,"merged":[[17,13,17,15],[19,13,19,15],[21,13,21,15],[25,13,25,15],[52,3,54,15],[27,13,27,15],[37,12,37,15],[38,12,38,15],[39,12,39,15],[37,7,37,11],[38,7,38,11],[39,7,39,11],[40,12,40,15],[41,7,41,11],[42,7,42,11],[41,12,41,15],[42,12,42,15],[40,7,40,11]]}
[]
[null,"I. Affordaibility"]
[null,null,"1.","Do you commit to income restrictions that match the rent restrictions selected?",null,null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,null,"2.","Do you commit to paying for water, sewer, and trash for all program units "]
[null,null,null,"throughout the Compliance and Extended Use Periods?",null,null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,null,"3.","Additional Years of Affordability"]
[null,null,null,null,"Applicant commits to 30 year Extended Use Period"]
[null,null,null,null,"Applicant commits to 35 year Extended Use Period"]
[null,null,null,null,"Applicant commits to 40 year Extended Use Period"]
[]
[null,"J. Development Charactersists"]
[null,null,"1. Development Amenities: Please list the number of development amenities from each column listed under Part 6.2.A. of the 2023-24 QAP."]
[]
[null,null,"a. Chart 1: Common Area: ",null,null,null,null,null,{"$f":"N18+N20+N22","v":0}]
[]
[null,null,null,"1. Total development amenities available from chart 1, sub-category A:"]
[]
[null,null,null,"2. Total development amenities available from chart 1, sub-category B:"]
[]
[null,null,null,"3. Total development amenities available from chart 1, sub-category C:"]
[]
[null,null,"b. Chart 2: Apartment Unit: ",null,null,null,null,null,{"$f":"N26+N28","v":0}]
[]
[null,null,null,"1. Total development amenities available from chart 2, sub-category A:"]
[]
[null,null,null,"2. Total development amenities available from chart 2, sub-category B:"]
[]
[null,null,"c. Chart 3: Safety & Security: ",null,null,null,null,null,{"$f":"N32+N34","v":0}]
[]
[null,null,null,"1. Total development amenities available from chart 3, sub-category A:"]
[]
[null,null,null,"1. Total development amenities available from chart 3, sub-category B:"]
[]
[null,"2. Adaptable/Accessible"]
[null,null,"Please Fill the appropriate box with number of Type A/Type B Units"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Non Age Restricted Developments"]
[null,null,null,null,null,null,null,"Rehab/Adaptive Resue",null,"Rehab/Adaptive Resue"]
[null,null,null,null,null,null,null,"New Construction",null,"New Construction"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Age Restricted/Housing First"]
[null,null,null,null,null,null,null,"Rehab/Adaptive Resue (w/ Elevator)"]
[null,null,null,null,null,null,null,"Rehab/Adaptive Resue (w/ Elevator) & New Construction"]
[]
[null,"3. Universal Design Features"]
[null,null,null,"Applicants will adopt minimum of:"]
[null,null,null,"Six (6) Universal Design Features "]
[null,null,null,"Eight (8) Universal Design Features"]
[null,null,null,"Nine (9) Universal Design Features"]
[null,null,null,"Ten (10) Universal Design Features"]
[]
[]
[null,null,"footnotes:"]

{"sheet":"Dev Characterists (p 18)","index":17,"n_rows":78,"n_cols":41,"rows_kept":78,"cut":false,"hidden":false,"merged":[[77,7,78,44],[65,26,65,31],[66,26,66,31],[67,26,67,31]]}
[]
[null,"4.",null,"Does the Development propose to convert a percentage of total square",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,"footage in a 100% vacant structure into rental housing?"]
[]
[null,null,null,"If yes, how much of the vacant structure square footage will be utilized?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100%",null,null,null,null,"75%"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50%"]
[]
[null,"5.",null,"Is the proposed development considered Historic in Nature as defined by the QAP?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,"6.",null,"For Developments Preserving Existing Affordable Housing, select one:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existing RHTC Project"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HUD/USDA Affordable Housing"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other"]
[]
[null,"7.",null,"Does the Development meet the the following critera for Infill New Construction? ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,null,null,null,"i. The site is surrounded on at least two sides with adjacent established",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,"   development.  "]
[]
[null,null,null,null,"ii. The site maximizes the use of existing utilities and infrastructure.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,null,null,null,"iii. At least one side of the development must be adjacent to occupied",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,"    residential development, operating commercial development, active "]
[null,null,null,null,"    public space or another active community ammenity."]
[]
[null,"8.",null,"Does the property qualify as one of the following:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foreclosed Upon"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Abandoned"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Affected by a Disaster"]
[]
[null,"9.",null,"a. Is there a Community Revitalization Plan that clearly targets the specific neighborhood"]
[null,null,null," in which the project is located?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[]
[null,null,null,"b. Has the plan been adopted by a local unit of government?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,null,null,"c. Is the proposed Development in a QCT?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[]
[null,"10. ",null,"Is the proposed development part of one of the following Federally Assisted Revitalization awards?"]
[]
[null,null,null,null,null,null,"Choice Neighborhoods Revitalization initiative"]
[]
[null,null,null,null,null,null,"New Market Tax Credit Development"]
[]
[null,null,null,null,null,null,"IHCDA's Blight Elimination Program, or OCRA's Blight Clearance Program"]
[null,null,null,null,null,null,null,null,null,null,"50% of units or square footage  located on a \nsite assisted through the program"]
[null,null,null,null,null,null,null,null,null,null,"25% of units or square footage  located on a \nsite assisted through the program"]
[]
[null,null,null,null,null,null,"Similar Federal Program that has components listed in QAP "]
[null,null,null,null,null,null,"(Rental Asistance Demonstration (RAD), HOME, READI, HELP and CDBG do not qualify.)"]
[]
[null,"11.",null,"Will there be an investment of resources that will result in Offsite Improvements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,null,null,null,"Off-site infrastructure improvements adjacent to or within a 1/4 mile radius of the project site"]
[]
[null,null,null,null,"Proposed improvements, amenities, and/or facilities be completed prior to the proposed placed "]
[null,null,null,null,"in service date, but no more than 2 years before application submission date for the project?"]
[]
[null,null,null,null,"The development costs and source of funding of the off-site improvements are mutually exclusive "]
[null,null,null,null,"of the development cost and sources of funding for the subject property?"]
[null,null,"    "]
[null,"12. Tax Credit Per Unit"]
[]
[null,null,null,null,null,"Total Tax Credit Request*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Development Info (p 9)'!N59","v":0}]
[null,null,null,null,null,"Total Program Units in Development"]
[null,null,null,null,null,"Tax Credits per Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA66/AA67","v":{"$error":"#DIV/0!"}}]
[]
[null,"13. Internet Access. The Development will provide:"]
[null,null,null,null,"the necessary infrastructure for high-speed internet/broadband service."]
[null,null,null,null,"each unit with free high-speed internet/broadband service."]
[null,null,null,null,"each unit with free Wi-Fi high-speed internet/broadband service."]
[null,null,null,null,"free Wi-Fi access in a common area, such as a clubhouse or community room."]
[]
[]
[]
[null,null,null,"footnotes:"]

{"sheet":"Sustainable Dev Char (p 19)","index":18,"n_rows":37,"n_cols":6,"rows_kept":37,"cut":false,"hidden":false,"merged":[[32,8,32,10],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4]]}
[]
[null,"K. Sustainable Development Charactersistics"]
[]
[null,"1. Building Certification"]
[]
[null,null,null,"LEED Silver Rating"]
[]
[null,null,null,"Silver Rating National Green Building Standard"]
[]
[null,null,null,"Enterprise Green Communities  "]
[]
[null,null,null,"Equivalent Certification"]
[]
[null,"2. Water Conservation"]
[]
[null,null,null,"Development will have Ultra low flush OR Dual Flush Toilets"]
[]
[]
[null,"3.Onsite Recycling"]
[]
[null,null,null,"Development will have onsite recycling at no cost to residents"]
[]
[null,"4. Desirable Sites"]
[]
[null,null,"Target Area Points"]
[null,null,"Proximity to Amenities"]
[null,null,"Transit Oriented"]
[null,null,"Opportunity Index"]
[null,null,"Undesirable Sites"]
[null,null,"Total Points",{"$f":"D26+D27+D28-D29","v":0},null,{"$f":"SUM(F26:F29)","v":0}]
[]
[null,null,"If the site map, which indicates the specific locations of each desirable site, is located in the"]
[null,null,"Market Study, list the page number from the Market Study."]
[]
[]
[]
[null,null,"footnotes:"]

{"sheet":"Financing & Mkt (p 20)","index":19,"n_rows":45,"n_cols":14,"rows_kept":45,"cut":false,"hidden":false,"merged":[[30,3,30,13],[44,3,46,14],[22,13,22,14],[44,0,44,2],[20,7,20,8],[20,13,20,14],[13,0,13,16383],[5,1,5,13],[9,3,9,4],[8,6,8,9],[7,5,7,8],[12,1,12,9]]}
[]
[null,"L. Financing & Marketing"]
[null,"1. Rental Assistance"]
[null,"     a.  Do or will any low-income units receive Project-Based rental assistance?",null,null,null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,"     If yes, indicate type of rental assistance and attach copy of rental assistance contract, if applicable."]
[]
[null,null,null,"Section 8 HAP",null,"FmHA 515 Rental Assistance"]
[null,null,null,null,null,"Other:"]
[]
[null,"     b. Is this a Supportive Housing Project?",null,null,null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,"     If yes, are you applying for IHCDA Project-Based Section 8? \n ",null,null,null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[]
[null,"     c.  Number of units (by number of bedrooms) receiving assistance:"]
[]
[null,null,null," (1) Bedroom",null," (2) Bedrooms"]
[null,null,null," (3) Bedrooms",null," (4) Bedrooms"]
[]
[null,"     d. Number of years in the rental assistance contract",null,null,null,null,null,null,null," Expiration date of contract"]
[]
[null,"2. The total number of RHTC 9% units awarded during the past 3 years in the Local Unit of Government:"]
[]
[null,"3. Development is in a Census Tract that: "]
[null,null,null,null,"Does not contain any active RHTC projects of the same occupancy type"]
[null,null,null,null,"Contains one (1) active RHTC project of the same occupancy type"]
[]
[null,"4.",null," This Development will be subject to the standard 15-year Compliance Period as part of a Lease-Purchase Program and will offer"]
[null,null,null," homeownership opportunities to qualified tenants after compliance period.  See IRS Revenue Ruling 95-48 and IHCDA Declaration"]
[null,null,null," of Extended Rental Housing Commitment."]
[]
[null,"5. Leveraging the READI or HELP Programs"]
[]
[null,null,null,"Applicant does not request additional IHCDA gap resources "]
[]
[null,null,null,"Applicant requests a basis boost of no more than 20%"]
[]
[]
[]
[]
[]
[]
[]
["footnotes:"]

{"sheet":"Other (p 21)","index":20,"n_rows":48,"n_cols":10,"rows_kept":48,"cut":false,"hidden":false,"merged":[[38,3,39,3],[38,4,39,5],[38,6,39,7],[40,6,40,7],[40,4,40,5],[21,1,21,5],[22,1,22,5],[22,6,22,8],[21,6,21,8],[18,1,18,5],[18,6,18,8],[12,9,12,10],[17,1,17,5],[17,6,17,8],[17,9,17,10],[15,1,15,5],[15,6,15,8],[15,9,15,10],[14,1,14,5],[14,9,14,10],[47,4,49,15],[38,8,40,14],[52,1,52,3],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[11,9,11,10],[14,6,14,8],[26,7,26,8],[11,1,11,5],[11,6,11,8],[12,1,12,5],[18,9,18,10],[20,1,20,8],[12,6,12,8]]}
[]
[null,"M. Other"]
[null,"1. Certified Tax Credit Specialist:"]
[null,null,null,"Name/Organization",null,"Role of Individual on Development Team","Certification Type","Date of Certification"]
[null,null,1]
[null,null,2]
[null,null,3]
[]
[null,"2. MBE/WBE/DBE/VOSB/SDVOSB Participation"]
[null,"Check the boxes that apply:"]
[]
[null,"Firm/Entity",null,null,null,null,">=5% of Total Soft Costs",null,null,">= 10% of Total Soft Costs"]
[null,"Professional Services "]
[]
[null,"Firm/Entity",null,null,null,null,">=5% of Total Hard Costs",null,null,">= 10% of Total Hard Costs"]
[null,"General Contractor"]
[]
[null,"Firm/Entity",null,null,null,null,">=8% of Total Hard Costs",null,null,">=15% of of Total Hard Costs"]
[null,"Sub-contractors"]
[]
[null,"Firm/Entity"]
[null,"Owner/Developer"]
[null,"Management Entity (Minimum 2 year contract)"]
[]
[null,"3. Resident Services"]
[null,null,null,"Number of Resident Services Selelcted:"]
[]
[null,"4. CORES Certification"]
[]
[null,null,"CORES Certification for the owner, management company, or third-party organization"]
[null,null,"MOU for resident services with CORES certified Third Party"]
[]
[null,"5. Resident Service Coordinator for Supportive Housing"]
[null,null,"Developlment is an Integrated Supportive Housing Development and utilizes a Resident Service"]
[null,null,"Coordinator "]
[]
[null,"6. Integrated Supportive Housing"]
[]
[null,null,null,"Total Units","Total Supportive Housing Units",null,"Percent of total"]
[]
[null,null,null,null,null,null,{"$f":"E41/D41","v":{"$error":"#DIV/0!"}}]
[]
[null,"7. Reducing Impact of Eviction"]
[null,null,null,"The Applicant commits to creating a qualifying Eviction Prevention Plan for the property."]
[null,null,null,"The Applicant commits to implementing low-barrier tenant screening."]
[]
[]
[null,null,null,"footnotes:"]

{"sheet":"Units and Bedrooms (p 22)","index":21,"n_rows":32,"n_cols":16,"rows_kept":32,"cut":false,"hidden":false,"merged":[[33,1,33,13],[23,6,23,8],[23,9,23,10],[23,11,23,13],[23,14,23,15],[24,1,24,5],[24,6,24,8],[24,9,24,10],[24,11,24,13],[24,14,24,15],[27,1,27,10],[29,2,29,10],[23,1,23,5],[21,11,21,13],[21,14,21,15],[22,1,22,5],[22,6,22,8],[22,9,22,10],[22,11,22,13],[22,14,22,15],[21,1,21,5],[21,6,21,8],[21,9,21,10],[19,11,19,13],[19,14,19,15],[20,1,20,5],[20,6,20,8],[20,9,20,10],[20,11,20,13],[20,14,20,15],[19,1,19,5],[19,6,19,8],[19,9,19,10],[9,1,9,2],[9,3,9,4],[13,1,13,2],[13,3,13,4],[14,3,14,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[3,1,3,11],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4]]}
[]
[null,"1. Units and Bedrooms by AMI"]
[null,null,null,null,null,0]
[null,"List number of units and number of bedrooms for each income category in chart below:"]
[null,null,null,null,null,"0 Bedroom","1 Bedroom","2 Bedrooms","3 Bedrooms.","4 Bedrooms.","Total","% of Total"]
[null,"20 % AMI",null,"# Units",null,null,null,null,null,null,{"$f":"+SUM(F6:J6)","v":0},{"$f":"+K6/Text242","v":{"$error":"#DIV/0!"}}]
[null,"30 % AMI",null,"# Units",null,null,null,null,null,null,{"$f":"+SUM(F7:J7)","v":0},{"$f":"+Text130/Text242","v":{"$error":"#DIV/0!"}}]
[null,"40% AMI",null,"# Units",null,null,null,null,null,null,0,{"$f":"+K8/Text242","v":{"$error":"#DIV/0!"}}]
[null,"50% AMI",null,"# Units",null,null,null,null,null,null,0,{"$f":"+Text179/Text242","v":{"$error":"#DIV/0!"}}]
[null,"60% AMI",null,"# Units",null,null,null,null,null,null,0,{"$f":"+Text200/Text242","v":{"$error":"#DIV/0!"}}]
[null,"70% AMI",null,"# Units",null,null,null,null,null,null,0,{"$f":"+K11/Text242","v":{"$error":"#DIV/0!"}}]
[null,"80% AMI",null,"# Units",null,null,null,null,null,null,0,{"$f":"+K12/Text242","v":{"$error":"#DIV/0!"}}]
[null,"Market Rate    ",null,"# Units",null,null,null,null,null,null,0,{"$f":"+Text221/Text242","v":{"$error":"#DIV/0!"}}]
[null,"Development Total",null,"# Units",null,{"$f":"+SUM(F6:F13)","v":0},{"$f":"+SUM(G6:G13)","v":0},{"$f":"+SUM(H6:H13)","v":0},{"$f":"+SUM(I6:I13)","v":0},{"$f":"+SUM(J6:J13)","v":0},{"$f":"Text237+Text238+Text239+Text240+Text241","v":0},1]
[null,null,null,"# Bdrms.",null,{"$f":"Text237*1","v":0},{"$f":"Text238*1","v":0},{"$f":"Text239*2","v":0},{"$f":"Text240*3","v":0},{"$f":"Text241*4","v":0},{"$f":"Text243+Text244+Text245+Text246+Text247","v":0},1]
[]
[]
[null,"2. Units and Bedrooms by Bedroom size"]
[]
[null,"Unit Type",null,null,null,null,"0-1 Bedroom",null,null,"2 Bedrooms",null,"3 Bedrooms",null,null,"4 Bedrooms"]
[null,"Substantial Rehabilitation"]
[null,"Single Family (Infill) Scattered Site"]
[null,"Historic Rehabilitation"]
[null,"New Construction"]
[null,"New Construction - Age Restricted"]
[]
[]
[null,"3. Will the development utilize a manager's unit?",null,null,null,null,null,null,null,null,null,null,null," Yes",null," No"]
[]
[null,null,"If yes, how will the unit be considered in the building's applicable fraction?",null,null,null,null,null,null,null,null,null,null,"Tax Credit Unit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Exempt unit"]
[null,null,null,null,null," ",null,null,null,null,null,null,null,"Market Rate Unit"]

{"sheet":"Utilities and Rents (p 23)","index":22,"n_rows":53,"n_cols":12,"rows_kept":53,"cut":false,"hidden":false,"merged":[[35,0,35,6],[36,0,36,6],[37,0,37,6],[44,0,44,6],[40,0,40,6],[41,0,41,6],[42,0,42,6],[39,0,39,6],[38,0,38,6],[52,0,52,1],[52,2,52,11],[43,0,43,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[48,0,48,6],[49,0,49,6],[15,1,15,6],[17,6,17,7],[18,6,18,10],[22,1,22,11],[34,0,34,6],[33,0,33,6],[19,6,19,10],[20,5,20,11],[25,1,25,11],[26,1,26,10],[32,0,32,6],[28,0,28,6],[29,0,29,6],[30,0,30,6],[31,0,31,6],[7,0,7,1],[12,0,12,1],[13,0,13,1],[13,2,13,6],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[6,0,6,1],[0,1,0,3],[4,0,4,1],[4,3,4,6],[3,7,3,11],[5,0,5,1]]}
[null,"6.  Utilities and Rents"]
[null,"     a.  Monthly Utility Allowance Calculations - Entire Section Must Be Completed"]
[]
[null,null,null,null,null,null,null,"Enter Allowance Paid by Tenant ONLY"]
["Utilities",null,"Type of Utility (Gas, Electric, Oil, etc.)","Utilities Paid by:",null,null,null,"0 Bdrm","1 Bdrm","2 Bdrm","3 Bdrm","4 Bdrm"]
["Heating",null,null,null," Owner",null," Tenant"]
["Air Conditioning",null,null,null," Owner",null," Tenant"]
["Cooking",null,null,null," Owner",null," Tenant"]
["Lighting",null,null,null," Owner",null," Tenant"]
["Hot Water",null,null,null," Owner",null," Tenant"]
["Water ",null,null,null," Owner",null," Tenant"]
["Sewer",null,null,null," Owner",null," Tenant"]
["Trash",null,null,null," Owner",null," Tenant"]
[null,null,"Total Utility Allowance for Costs Paid by Tenant",null,null,null,null,{"$f":"SUM(H6:H13)","v":0},{"$f":"SUM(I6:I13)","v":0},{"$f":"SUM(J6:J13)","v":0},{"$f":"SUM(K6:K13)","v":0},{"$f":"SUM(L6:L13)","v":0}]
[]
[null,"     b.  Source of Utility Allowance Calculation"]
[]
[null,null,null,null," HUD",null," FmHA  515"]
[null,null,null,null," PHA",null," Utility Company (Provide letter from utility company.)"]
[null,"     ",null,null,"Rural Development",null," Energy Consumption Model"]
[null,null,null,null,"Other (specify):"]
[]
[null,"     Note:  IRS regulations provide further guidance on how utility allowances must be determined."]
[null,"               More info is also located in the RHTC Compliance Manual, Part 3.4."]
[]
[null,"     c.  List below the applicable rental housing tax credit monthly rent limits (based on the number of"]
[null,"          bedrooms) less the applicable utility allowance calculated in subpart 2.a. above:"]
[]
[null,null,null,null,null,null,null,"0 BR","1 BR","2 BR","3 BR","4 BR"]
["Maximum Allowable Rent for Tenants at 20% AMI"]
["Minus Utility Allowance Paid by Tenant",null,null,null,null,null,null,{"$f":"+H14","v":0},{"$f":"+I14","v":0},0,0,0]
["Equals Maximum Allowable rent for your Development",null,null,null,null,null,null,{"$f":"H30-H31","v":0},{"$f":"I30-I31","v":0},{"$f":"J30-J31","v":0},{"$f":"K30-K31","v":0},{"$f":"L30-L31","v":0}]
["Maximum Allowable Rent for Tenants at 30% AMI"]
["Minus Utility Allowance Paid by Tenant",null,null,null,null,null,null,{"$f":"+H31","v":0},{"$f":"+I31","v":0},0,0,0]
["Equals Maximum Allowable rent for your Development",null,null,null,null,null,null,{"$f":"H33-H34","v":0},{"$f":"I33-I34","v":0},{"$f":"J33-J34","v":0},{"$f":"K33-K34","v":0},{"$f":"L33-L34","v":0}]
["Maximum Allowable Rent for Tenants at 40% AMI"]
["Minus Utility Allowance Paid by Tenant",null,null,null,null,null,null,{"$f":"+H34","v":0},{"$f":"+I34","v":0},0,0,0]
["Equals Maximum Allowable rent for your Development",null,null,null,null,null,null,{"$f":"H36-H37","v":0},{"$f":"I36-I37","v":0},{"$f":"J36-J37","v":0},{"$f":"K36-K37","v":0},{"$f":"L36-L37","v":0}]
["Maximum Allowable Rent for Tenants at 50% AMI"]
["Minus Utility Allowance Paid by Tenant",null,null,null,null,null,null,{"$f":"+H37","v":0},{"$f":"+I37","v":0},0,0,0]
["Equals Maximum Allowable rent for your Development",null,null,null,null,null,null,{"$f":"H39-H40","v":0},{"$f":"I39-I40","v":0},{"$f":"J39-J40","v":0},{"$f":"K39-K40","v":0},{"$f":"L39-L40","v":0}]
["Maximum Allowable Rent for Tenants at 60% AMI"]
["Minus Utility Allowance Paid by Tenant",null,null,null,null,null,null,{"$f":"+H40","v":0},{"$f":"+I40","v":0},{"$f":"+J40","v":0},{"$f":"+K40","v":0},{"$f":"+L40","v":0}]
["Equals Maximum Allowable rent for your Development",null,null,null,null,null,null,{"$f":"H42-H43","v":0},{"$f":"I42-I43","v":0},{"$f":"J42-J43","v":0},{"$f":"K42-K43","v":0},{"$f":"L42-L43","v":0}]
["Maximum Allowable Rent for Tenants at 70% AMI"]
["Minus Utility Allowance Paid by Tenant",null,null,null,null,null,null,{"$f":"+H43","v":0},{"$f":"+I43","v":0},{"$f":"+J43","v":0},{"$f":"+K43","v":0},{"$f":"+L43","v":0}]
["Equals Maximum Allowable rent for your Development",null,null,null,null,null,null,{"$f":"H45-H46","v":0},{"$f":"I45-I46","v":0},{"$f":"J45-J46","v":0},{"$f":"K45-K46","v":0},{"$f":"L45-L46","v":0}]
["Maximum Allowable Rent for Tenants at 80% AMI"]
["Minus Utility Allowance Paid by Tenant",null,null,null,null,null,null,{"$f":"+H46","v":0},{"$f":"+I46","v":0},{"$f":"+J46","v":0},{"$f":"+K46","v":0},{"$f":"+L46","v":0}]
["Equals Maximum Allowable rent for your Development",null,null,null,null,null,null,{"$f":"H48-H49","v":0},{"$f":"I48-I49","v":0},{"$f":"J48-J49","v":0},{"$f":"K48-K49","v":0},{"$f":"L48-L49","v":0}]
[]
[]
["footnotes:"]

{"sheet":"Income and Expenses (p 24)","index":23,"n_rows":69,"n_cols":12,"rows_kept":69,"cut":false,"hidden":false,"merged":[[30,11,30,13],[51,11,51,13],[45,1,47,10],[68,2,68,3],[68,4,70,10],[30,4,30,5],[31,4,31,5],[31,6,31,10],[38,6,38,8],[39,6,39,8],[51,4,51,5],[52,4,52,5],[52,6,52,10],[59,6,59,8],[60,6,60,8]]}
[]
[null,null,"d.  List below the maximum rent limits minus tenant-paid utilities for all HOME-Assisted, "]
[null,null,"     and/or HOME-Eligible, Non-assisted units in the development. "]
[]
[null,null,null,null,null,null,"0 BR (SRO w/o kitchen and/or bath)","0 BR (SRO with kitchen and bath)","1 BR","2 BR","3 BR","4 BR"]
[null,"Maximum Allowable Rent for beneficiaries at"]
[null,"20% or less of area median income"]
[null,"MINUS Utility Allowance Paid by Tenants",null,null,null,null,{"$f":"+'Utilities and Rents (p 23)'!H14","v":0},{"$f":"'Utilities and Rents (p 23)'!H14","v":0},{"$f":"+'Utilities and Rents (p 23)'!I14","v":0},{"$f":"+'Utilities and Rents (p 23)'!J14","v":0},{"$f":"+'Utilities and Rents (p 23)'!K14","v":0},{"$f":"+'Utilities and Rents (p 23)'!L14","v":0}]
[null,"Maximum Allowable Rent for Your Development",null,null,null,null,{"$f":"G7-G8","v":0},{"$f":"H7-L8","v":0},0,0,0,{"$f":"L7-L8","v":0}]
[null,"Maximum Allowable Rent for beneficiaries at"]
[null,"30% or less of area median income"]
[null,"MINUS Utility Allowance Paid by Tenants",null,null,null,null,{"$f":"+G8","v":0},0,0,0,0,0]
[null,"Maximum Allowable Rent for Your Development",null,null,null,null,{"$f":"G11-G12","v":0},0,0,0,0,0]
[null,"Maximum Allowable Rent for beneficiaries at"]
[null,"40% or less of area median income"]
[null,"MINUS Utility Allowance Paid by Tenants",null,null,null,null,{"$f":"+G8","v":0},{"$f":"+H8","v":0},0,0,0,{"$f":"L8","v":0}]
[null,"Maximum Allowable Rent for Your Development",null,null,null,null,{"$f":"G15-G16","v":0},0,0,0,0,0]
[null,"Maximum Allowable Rent for beneficiaries at"]
[null,"50% or less of area median income"]
[null,"MINUS Utility Allowance Paid by Tenants",null,null,null,null,{"$f":"+G8","v":0},{"$f":"+H8","v":0},0,0,0,{"$f":"L8","v":0}]
[null,"Maximum Allowable Rent for Your Development",null,null,null,null,{"$f":"G19-G20","v":0},0,0,0,0,0]
[null,"Maximum Allowable Rent for beneficiaries at"]
[null,"60% or less of area median income"]
[null,"MINUS Utility Allowance Paid by Tenants",null,null,null,null,{"$f":"+G20","v":0},{"$f":"+H20","v":0},0,0,0,0]
[null,"Maximum Allowable Rent for Your Development",null,null,null,null,{"$f":"G23-G24","v":0},0,0,0,0,0]
[]
[]
[null,null,"e.  Estimated Rents and Rental Income"]
[null," ","     1.  Total Number of Low-Income Units",null,null,null,null,"(20% Rent Maximum)"]
[]
[null,"Dev Fund","HOME ","RHTC","Unit Type",null,"Number of Baths","Number of Units","Net Sq. Ft. of Unit","Monthly Rent per Unit","Total Monthly Rent Unit Type","Check if units are under a HAP Contract"]
[null,"Yes/No","Yes/No","Yes/No","# of bedrooms"]
[null,null,null,null,null,"Bedrooms",null,null,null,null,{"$f":"J33*H33","v":0}]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[]
[null,null,null,null,"Other Income Source"]
[null,null,null,null,"Other Income Source"]
[]
[null,null,null,null,"Total Monthly Income",null,null,null,null,null,{"$f":"SUM(K32:K40)","v":0}]
[]
[null,null,null,null,"Annual Income",null,null,null,null,null,{"$f":"K42*12","v":0}]
[]
[null,"** Please specify what funding type is going into each unit. If there is HOME and RHTC in the unit, for example, then indicate \"Yes\" to both and \"No\" for Development Fund. If there is not HOME or Development Fund financing indicate \"No\" in the Development Fund and HOME columns and \"Yes\" in Tax Credit column.**"]
[]
[]
[]
[null,null,"     2.  Total Number of Low-Income Units",null,null,null,null,"(30% Rent Maximum)"]
[]
[null,"Dev Fund","HOME ","RHTC","Unit Type",null,"Number of Baths","Number of Units","Net Sq. Ft. of Unit","Monthly Rent per Unit","Total Monthly Rent Unit Type","Check if units are under a HAP Contract"]
[null,"Yes/No","Yes/No","Yes/No","# of bedrooms"]
[null,null,null,null,null,"Bedrooms",null,null,null,null,{"$f":"J54*H54","v":0}]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[]
[null,null,null,null,"Other Income Source"]
[null,null,null,null,"Other Income Source"]
[]
[null,null,null,null,"Total Monthly Income",null,null,null,null,null,{"$f":"SUM(K53:K61)","v":0}]
[]
[null,null,null,null,"Annual Income",null,null,null,null,null,{"$f":"K63*12","v":0}]
[]
[]
[]
[null,null,"footnotes:"]

{"sheet":"Income and Expenses (p 25)","index":24,"n_rows":53,"n_cols":12,"rows_kept":53,"cut":false,"hidden":false,"merged":[[47,6,47,8],[48,6,48,8],[3,11,3,13],[21,11,21,13],[39,11,39,13],[39,4,39,5],[40,4,40,5],[3,4,3,5],[4,4,4,5],[4,6,4,10],[11,6,11,8],[12,6,12,8],[21,4,21,5],[22,4,22,5],[22,6,22,10],[29,6,29,8],[30,6,30,8],[40,6,40,10]]}
[]
[null,null,"     3.  Total Number of Low-Income Units",null,null,null,null,"(40% Rent Maximum)"]
[]
[null,"Dev Fund","HOME ","RHTC","Unit Type",null,"Number of Baths","Number of Units","Net Sq. Ft. of Unit","Monthly Rent per Unit","Total Monthly Rent Unit Type","Check if units are under a HAP Contract"]
[null,"Yes/No","Yes/No","Yes/No","# of bedrooms"]
[null,null,null,null,null,"Bedrooms",null,null,null,null,{"$f":"J6*H6","v":0}]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[]
[null,null,null,null,"Other Income Source"]
[null,null,null,null,"Other Income Source"]
[]
[null,null,null,null,"Total Monthly Income",null,null,null,null,null,{"$f":"SUM(K5:K13)","v":0}]
[]
[null,null,null,null,"Annual Income",null,null,null,null,null,{"$f":"K15*12","v":0}]
[]
[]
[null,null,"     4.  Total Number of Low-Income Units",null,null,null,null,"(50% Rent Maximum)"]
[]
[null,"Dev Fund","HOME ","RHTC","Unit Type",null,"Number of Baths","Number of Units","Net Sq. Ft. of Unit","Monthly Rent per Unit","Total Monthly Rent Unit Type","Check if units are under a HAP Contract"]
[null,"Yes/No","Yes/No","Yes/No","# of bedrooms"]
[null,null,null,null,null,"Bedrooms",null,null,null,null,{"$f":"J24*H24","v":0}]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[]
[null,null,null,null,"Other Income Source"]
[null,null,null,null,"Other Income Source"]
[]
[null,null,null,null,"Total Monthly Income",null,null,null,null,null,{"$f":"SUM(K23:K31)","v":0}]
[]
[null,null,null,null,"Annual Income",null,null,null,null,null,{"$f":"K33*12","v":0}]
[]
[]
[null,null,"     5.  Total Number of Low-Income Units",null,null,null,null,"(60% Rent Maximum)"]
[]
[null,"Dev Fund","HOME ","RHTC","Unit Type",null,"Number of Baths","Number of Units","Net Sq. Ft. of Unit","Monthly Rent per Unit","Total Monthly Rent Unit Type","Check if units are under a HAP Contract"]
[null,"Yes/No","Yes/No","Yes/No","# of bedrooms"]
[null,null,null,null,null,"Bedrooms",null,null,null,null,{"$f":"J42*H42","v":0}]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[]
[null,null,null,null,"Other Income Source"]
[null,null,null,null,"Other Income Source"]
[]
[null,null,null,null,"Total Monthly Income",null,null,null,null,null,{"$f":"SUM(K41:K49)","v":0}]
[]
[null,null,null,null,"Annual Income",null,null,null,null,null,{"$f":"K51*12","v":0}]

{"sheet":"Income and Expenses (p 26)","index":25,"n_rows":53,"n_cols":12,"rows_kept":53,"cut":false,"hidden":false,"merged":[[47,6,47,8],[48,6,48,8],[3,11,3,13],[21,11,21,13],[39,11,39,13],[39,4,39,5],[40,4,40,5],[3,4,3,5],[4,4,4,5],[4,6,4,10],[11,6,11,8],[12,6,12,8],[21,4,21,5],[22,4,22,5],[22,6,22,10],[29,6,29,8],[30,6,30,8],[40,6,40,10]]}
[]
[null,null,"     6.  Total Number of Low-Income Units",null,null,null,null,"(70% Rent Maximum)"]
[]
[null,"Dev Fund","HOME ","RHTC","Unit Type",null,"Number of Baths","Number of Units","Net Sq. Ft. of Unit","Monthly Rent per Unit","Total Monthly Rent Unit Type","Check if units are under a HAP Contract"]
[null,"Yes/No","Yes/No","Yes/No","# of bedrooms"]
[null,null,null,null,null,"Bedrooms",null,null,null,null,{"$f":"J6*H6","v":0}]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[]
[null,null,null,null,"Other Income Source"]
[null,null,null,null,"Other Income Source"]
[]
[null,null,null,null,"Total Monthly Income",null,null,null,null,null,{"$f":"SUM(K5:K13)","v":0}]
[]
[null,null,null,null,"Annual Income",null,null,null,null,null,{"$f":"K15*12","v":0}]
[]
[]
[null,null,"     7.  Total Number of Low-Income Units",null,null,null,null,"(80% Rent Maximum)"]
[]
[null,"Dev Fund","HOME ","RHTC","Unit Type",null,"Number of Baths","Number of Units","Net Sq. Ft. of Unit","Monthly Rent per Unit","Total Monthly Rent Unit Type","Check if units are under a HAP Contract"]
[null,"Yes/No","Yes/No","Yes/No","# of bedrooms"]
[null,null,null,null,null,"Bedrooms",null,null,null,null,{"$f":"J24*H24","v":0}]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[]
[null,null,null,null,"Other Income Source"]
[null,null,null,null,"Other Income Source"]
[]
[null,null,null,null,"Total Monthly Income",null,null,null,null,null,{"$f":"SUM(K23:K31)","v":0}]
[]
[null,null,null,null,"Annual Income",null,null,null,null,null,{"$f":"K33*12","v":0}]
[]
[]
[null,null,"     8.  Total Number of Market Rate Units"]
[]
[null,"Dev Fund","HOME ","RHTC","Unit Type",null,"Number of Baths","Number of Units","Net Sq. Ft. of Unit","Monthly Rent per Unit","Total Monthly Rent Unit Type"]
[null,"Yes/No","Yes/No","Yes/No","# of bedrooms"]
[null,null,null,null,null,"Bedrooms",null,null,null,null,{"$f":"J42*H42","v":0}]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[null,null,null,null,null,"Bedrooms",null,null,null,null,0]
[]
[null,null,null,null,"Other Income Source"]
[null,null,null,null,"Other Income Source"]
[]
[null,null,null,null,"Total Monthly Income",null,null,null,null,null,{"$f":"SUM(K41:K49)","v":0}]
[]
[null,null,null,null,"Annual Income",null,null,null,null,null,{"$f":"K51*12","v":0}]

{"sheet":"Annual Expenses (p 27)","index":26,"n_rows":69,"n_cols":11,"rows_kept":69,"cut":false,"hidden":false,"merged":[[33,4,33,5],[10,2,10,4],[5,7,5,8],[43,10,43,11],[33,10,33,11],[27,10,27,11],[29,10,29,11],[31,10,31,11],[27,7,27,8],[25,10,25,11],[10,7,10,8],[19,7,19,8],[21,10,21,11],[23,7,23,9],[23,10,23,11],[17,7,17,8],[49,0,49,2],[50,10,50,11],[9,2,9,4],[9,7,9,8],[48,7,48,8],[34,0,34,2],[43,7,43,9],[46,4,46,5],[44,4,44,5],[27,0,27,3],[27,4,27,5],[31,0,31,3],[31,4,31,5],[29,0,29,3],[29,4,29,5],[33,0,33,3],[68,0,68,1],[68,2,70,11],[54,0,54,5],[54,6,54,8],[56,10,56,11],[56,0,56,4],[56,6,56,8],[62,0,62,10],[58,0,58,4],[58,6,58,8],[60,0,60,5],[60,6,60,8],[64,0,64,10],[58,10,58,11],[60,10,60,11],[54,10,54,11],[51,0,51,3],[51,4,51,5],[35,10,35,11],[40,0,40,2],[40,4,40,5],[37,10,37,11],[36,0,36,3],[36,4,36,5],[38,0,38,2],[39,10,39,11],[41,10,41,11],[47,10,47,11],[42,0,42,1],[42,4,42,5],[45,10,45,11],[48,4,48,5],[12,2,12,4],[15,1,15,4],[25,7,25,8],[12,7,12,8],[25,4,25,5],[14,0,14,9],[23,0,23,3],[21,4,21,5],[23,4,23,5],[19,0,19,2],[17,0,17,1],[17,4,17,5],[21,0,21,2],[2,2,2,5],[2,7,2,8],[0,1,0,7],[8,2,8,5],[8,7,8,8],[1,2,1,5],[1,7,1,8],[6,7,6,8],[7,7,7,8],[6,2,6,5],[7,2,7,5],[3,2,3,5],[3,7,3,8],[4,2,4,5],[4,7,4,8],[5,2,5,5]]}
[null,"5.  Summary of Estimated Rents and Rental Income"]
[null,null,"Annual Income (20% Rent Maximum)",null,null,null,null,{"$f":"'Income and Expenses (p 24)'!K44","v":0}]
[null,null,"Annual Income (30% Rent Maximum)",null,null,null,null,{"$f":"'Income and Expenses (p 24)'!K65","v":0}]
[null,null,"Annual Income (40% Rent Maximum)",null,null,null,null,{"$f":"'Income and Expenses (p 25)'!K17","v":0}]
[null,null,"Annual Income (50% Rent Maximum)",null,null,null,null,{"$f":"'Income and Expenses (p 25)'!K35","v":0}]
[null,null,"Annual Income (60% Rent Maximum)",null,null,null,null,{"$f":"'Income and Expenses (p 25)'!K53","v":0}]
[null,null,"Annual Income (70% Rent Maximum)",null,null,null,null,{"$f":"'Income and Expenses (p 26)'!K17","v":0}]
[null,null,"Annual Income (80% Rent Maximum)",null,null,null,null,{"$f":"'Income and Expenses (p 26)'!K35","v":0}]
[null,null,"Annual Income (Market Rate Units)",null,null,null,null,{"$f":"'Income and Expenses (p 26)'!K53","v":0}]
[null,null,"Potential Gross Income",null,null,null,null,{"$f":"SUM(H2:I9)","v":0}]
[null,null,"Less Vacancy Allowance",null,null,null,null,{"$f":"H10*F11","v":0}]
[]
[null,null,"Effective Gross Income",null,null,null,null,{"$f":"H10-Text1153","v":0}]
[]
["What is the estimated average annual % increase in income over the Compliance Period?"]
["W.","Annual Expense Information"]
[]
["(Check one)",null,null,"  Housing","OR",null,null,"  Commercial"]
[]
["Administrative",null,null,null,null,null,null,"Operating"]
[]
["1.  Advertising",null,null,null,null,null,null,"1.  Elevator"]
[]
["2.  Management Fee",null,null,null,null,null,null,"2.  Fuel (heating & hot water)"]
[]
["3.  Legal/Partnership",null,null,null,null,null,null,"3.  Electricity"]
[]
["4.  Accounting/Audit",null,null,null,null,null,null,"4.  Water/Sewer"]
[]
["5.  Compliance Mont.",null,null,null,null,null,null,"5.  Gas"]
[]
["6.  Office Expenses",null,null,null,null,null,null,"6.  Trash Removal"]
[]
["7.   Other (specify below)",null,null,null,null,null,null,"7.  Payroll/Payroll Taxes"]
[]
[null,null,null,null,null,null,null,"8.  Insurance"]
["Total Administrative",null,null,null,{"$f":"SUM(E22:F34)","v":0}]
[null,null,null,null,null,null,null,"9.  Real Estate Taxes*"]
["Maintenance"]
[null,null,null,null,null,null,null,"10.  Other Tax"]
["1.  Decorating"]
[null,null,null,null,null,null,null,"11.  Yrly Replacement Reserves"]
["2.  Repairs"]
[null,null,null,null,null,null,null,"12.  Resident Services"]
["3.  Exterminating"]
[null,null,null,null,null,null,null,"13.  Internet Expense"]
["4.  Ground Expense"]
[null,null,null,null,null,null,null,"14.  Other (specify below)"]
["5.  Other (specify below)"]
[]
[null,null,null,null,null,null,null,"Total Operating",null,null,{"$f":"SUM(K22:L48)","v":0}]
["Total Maintenance",null,null,null,{"$f":"SUM(E41:F49)","v":0}]
[]
[]
["Total Annual Administrative Expenses:",null,null,null,null,null,{"$f":"E37","v":0},null,null,"Per Unit",{"$f":"ROUND(G55/'Units and Bedrooms (p 22)'!K14,0)","v":{"$error":"#DIV/0!"}}]
[]
["Total Annual Maintenance Expenses:",null,null,null,null,null,{"$f":"E52","v":0},null,null,"Per Unit",{"$f":"ROUND(G57/'Units and Bedrooms (p 22)'!K14,0)","v":{"$error":"#DIV/0!"}}]
[]
["Total Annual Operating Expenses:",null,null,null,null,null,{"$f":"K51","v":0},null,null,"Per Unit",{"$f":"ROUND(G59/'Units and Bedrooms (p 22)'!K14,0)","v":{"$error":"#DIV/0!"}}]
[]
["TOTAL OPERATING EXPENSES (Admin+Operating+Maint):",null,null,null,null,null,{"$f":"G55+G57+G59","v":0},null,null,"Per Unit",{"$f":"ROUND(G61/'Units and Bedrooms (p 22)'!K14,0)","v":{"$error":"#DIV/0!"}}]
[]
["What is the estimated average annual percentage increase in expenses for the next 15 years?"]
[]
["What is the annual percentage increase for replacement reserves for the next 15 years?"]
[]
["* List full tax liability for the property.  Do not reflect tax abatement."]
[]
["footnotes:"]

{"sheet":"Proforma (p 28)","index":27,"n_rows":75,"n_cols":24,"rows_kept":75,"cut":false,"hidden":false,"merged":[[3,2,4,2],[1,6,3,8],[12,4,13,4],[12,5,13,5],[56,4,57,4],[12,8,13,8],[34,8,35,8],[12,7,13,7],[56,8,57,8],[56,7,57,7],[12,6,13,6],[34,7,35,7],[56,5,57,5],[56,6,57,6],[73,3,73,4],[34,6,35,6],[34,5,35,5],[34,4,35,4],[74,3,74,4]]}
[null,"X.","Projections for Financial Feasibility",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"Check one:  ",null,"  Housing  ","headnotes:"]
[null,null,null,null,"  Commercial"]
[null,null,"Project Based Rental Assistance - if NO HARD DEBT must meet CF/Total Expenses below of 10% or less for Subsidy Layering Review.",{"$f":"'Financing & Mkt (p 20)'!K4","v":0}]
[]
[null,null,"15 Year Projections of Cash Flow",null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,null,"1.  Potential Gross Income",null,{"$f":"'Annual Expenses (p 27)'!H10","v":0},{"$f":"'Proforma (p 28)'!Text921*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"'Proforma (p 28)'!Text922*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"'Proforma (p 28)'!Text923*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"'Proforma (p 28)'!Text924*(1+'Annual Expenses (p 27)'!$K$15)","v":0}]
[null,null,"2.  Less Vacancy Loss",null,{"$f":"-Text921*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-Text922*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-Text923*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-Text924*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-Text925*'Annual Expenses (p 27)'!$F$11","v":0}]
[null,null,"3.  Effective Gross Income (1-2)",null,{"$f":"SUM(E7:E8)","v":0},{"$f":"SUM(F7:F8)","v":0},{"$f":"SUM(G7:G8)","v":0},{"$f":"SUM(H7:H8)","v":0},{"$f":"SUM(I7:I8)","v":0}]
[null,null,"4.  Less Operating Expenses",null,{"$f":"-('Annual Expenses (p 27)'!G61-'Annual Expenses (p 27)'!K42-'Annual Expenses (p 27)'!E24)","v":0},{"$f":"Text936*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text937*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text938*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text939*(1+'Annual Expenses (p 27)'!$L$63)","v":0}]
[null,null,"5. Less Mgmt Fee",null,{"$f":"-'Annual Expenses (p 27)'!E24","v":0},{"$f":"E11*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"F11*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"G11*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"H11*(1+'Annual Expenses (p 27)'!$K$15)","v":0}]
[null,null,"6.  Less Replacement Reserves",null,{"$f":"-'Annual Expenses (p 27)'!$K$42","v":0},{"$f":"Text941*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text942*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text943*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text944*(1+'Annual Expenses (p 27)'!L65)","v":0}]
[null,null,"7.  Plus Tax Abatement"]
[null,null," (increase by expense rate if applicable)"]
[null,null,"8.  Net Income (3-4-5-6+7)",null,{"$f":"SUM(E9:E14)","v":0},{"$f":"SUM(F9:F14)","v":0},{"$f":"SUM(G9:G14)","v":0},{"$f":"SUM(H9:H14)","v":0},{"$f":"SUM(I9:I14)","v":0}]
[null,null,"9.a.  Less Debt Service #1"]
[null,null,"9.b.  Less Debt Service #2"]
[null,null,"9.c.  Less Debt Service #3"]
[null,null,"9.d.  Less Debt Service #4"]
[null,null,"9.e.  Less Debt Service #5"]
[null,null,"10.  Cash Flow (8-9)",null,{"$f":"E15-E16-E17-E18-E19-E20","v":0},{"$f":"F15-F16-F17-F18-F19-F20","v":0},0,0,0]
[null,null,"11.  Debt Coverage Ratio (DCR within Guidelines)",null,{"$f":"(E15/(E16+E17+E18+E19+E20))","v":{"$error":"#DIV/0!"}},{"$f":"(F15/(F16+F17+F18+F19+F20))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"12.  Deferred Developer Fee Payment"]
[null,null,"13.  Cash Flow after Deferred Dev Fee Pmt",null,{"$f":"Text966-Text976","v":0},{"$f":"Text967-Text977","v":0},{"$f":"Text968-Text978","v":0},{"$f":"Text969-Text979","v":0},{"$f":"Text970-Text980","v":0}]
[null,null,"14.  DCR after Deferred Dev Fee Pmt",null,{"$f":"(E15/(E16+E17+E18+E19+E20+E23))","v":{"$error":"#DIV/0!"}},{"$f":"(F15/(F16+F17+F18+F19+F20+F23))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Total Exp  % of EGI (projects with no hard debt)",null,{"$f":"Text931/-SUM(E10:E12)","v":{"$error":"#DIV/0!"}},{"$f":"Text932/-SUM(F10:F12)","v":{"$error":"#DIV/0!"}},{"$f":"Text933/-SUM(G10:G12)","v":{"$error":"#DIV/0!"}},{"$f":"Text934/-SUM(H10:H12)","v":{"$error":"#DIV/0!"}},{"$f":"Text935/-SUM(I10:I12)","v":{"$error":"#DIV/0!"}}]
[null,null,"Cash Flow % of Total Exp (project with PBV / SLR)",null,{"$f":"Text981/-SUM(E10:E12)","v":{"$error":"#DIV/0!"}},{"$f":"Text982/-SUM(F10:F12)","v":{"$error":"#DIV/0!"}},{"$f":"Text983/-SUM(G10:G12)","v":{"$error":"#DIV/0!"}},{"$f":"Text984/-SUM(H10:H12)","v":{"$error":"#DIV/0!"}},{"$f":"Text985/-SUM(I10:I12)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,"Year 6","Year 7","Year 8","Year 9","Year 10"]
[null,null,"1.  Potential Gross Income",null,{"$f":"'Proforma (p 28)'!Text925*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"E29*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"F29*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"G29*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"H29*(1+'Annual Expenses (p 27)'!$K$15)","v":0}]
[null,null,"2.  Less Vacancy Loss",null,{"$f":"-E29*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-Text992*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-G29*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-H29*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-I29*'Annual Expenses (p 27)'!$F$11","v":0}]
[null,null,"3.  Effective Gross Income (1-2)",null,{"$f":"SUM(E29:E30)","v":0},{"$f":"SUM(F29:F30)","v":0},{"$f":"SUM(G29:G30)","v":0},{"$f":"SUM(H29:H30)","v":0},{"$f":"SUM(I29:I30)","v":0}]
[null,null,"4.  Less Operating Expenses",null,{"$f":"Text940*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text1006*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text1007*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text1008*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text1009*(1+'Annual Expenses (p 27)'!$L$63)","v":0}]
[null,null,"5. Less Mgmt Fee",null,{"$f":"I11*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"E33*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"F33*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"G33*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"H33*(1+'Annual Expenses (p 27)'!$K$15)","v":0}]
[null,null,"6.  Less Replacement Reserves",null,{"$f":"Text945*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text1011*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text1012*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text1013*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text1014*(1+'Annual Expenses (p 27)'!L65)","v":0}]
[null,null,"7.  Plus Tax Abatement"]
[null,null," (increase by expense rate if applicable)"]
[null,null,"8.  Net Income (3-4-5-6+7)",null,{"$f":"SUM(E31:E36)","v":0},{"$f":"SUM(F31:F36)","v":0},{"$f":"SUM(G31:G36)","v":0},{"$f":"SUM(H31:H36)","v":0},{"$f":"SUM(I31:I36)","v":0}]
[null,null,"9.a.  Less Debt Service #1"]
[null,null,"9.b.  Less Debt Service #2"]
[null,null,"9.c.  Less Debt Service #3"]
[null,null,"9.d.  Less Debt Service #4"]
[null,null,"9.e.  Less Debt Service #5"]
[null,null,"10.  Cash Flow (8-9)",null,{"$f":"E37-E38-E39-E40-E41-E42","v":0},{"$f":"F37-F38-F39-F40-F41-F42","v":0},0,0,0]
[null,null,"11.  Debt Coverage Ratio (DCR within Guidelines)",null,{"$f":"(E37/(E38+E39+E40+E41+E42))","v":{"$error":"#DIV/0!"}},{"$f":"(F37/(F38+F39+F40+F41+F42))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"12.  Deferred Developer Fee Payment"]
[null,null,"13.  Cash Flow after Deferred Dev Fee Pmt",null,{"$f":"Text1035-Text1045","v":0},{"$f":"Text1036-Text1046","v":0},{"$f":"Text1037-Text1047","v":0},{"$f":"Text1038-Text1048","v":0},{"$f":"Text1039-Text1049","v":0}]
[null,null,"14.  DCR after Deferred Dev Fee Pmt",null,{"$f":"(E37/(E38+E39+E40+E41+E42+E45))","v":{"$error":"#DIV/0!"}},{"$f":"(F37/(F38+F39+F40+F41+F42+F45))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Total Exp  % of EGI (projects with no hard debt)",null,{"$f":"Text1001/-SUM(E32:E34)","v":{"$error":"#DIV/0!"}},{"$f":"Text1002/-SUM(F32:F34)","v":{"$error":"#DIV/0!"}},{"$f":"Text1003/-SUM(G32:G34)","v":{"$error":"#DIV/0!"}},{"$f":"Text1004/-SUM(H32:H34)","v":{"$error":"#DIV/0!"}},{"$f":"Text1005/-SUM(I32:I34)","v":{"$error":"#DIV/0!"}}]
[null,null,"Cash Flow % of Total Exp (project with PBV / SLR)",null,{"$f":"Text1050/-SUM(E32:E34)","v":{"$error":"#DIV/0!"}},{"$f":"Text1051/-SUM(F32:F34)","v":{"$error":"#DIV/0!"}},{"$f":"Text1052/-SUM(G32:G34)","v":{"$error":"#DIV/0!"}},{"$f":"Text1053/-SUM(H32:H34)","v":{"$error":"#DIV/0!"}},{"$f":"Text1054/-SUM(I32:I34)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,"Year 11","Year 12","Year 13","Year 14","Year 15"]
[null,null,"1.  Potential Gross Income",null,{"$f":"Text995*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"Text1060*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"Text1061*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"Text1062*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"Text1063*(1+'Annual Expenses (p 27)'!$K$15)","v":0}]
[null,null,"2.  Less Vacancy Loss",null,{"$f":"-Text1060*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-Text1061*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-Text1062*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-Text1063*'Annual Expenses (p 27)'!$F$11","v":0},{"$f":"-Text1064*'Annual Expenses (p 27)'!$F$11","v":0}]
[null,null,"3.  Effective Gross Income (1-2)",null,{"$f":"SUM(E51:E52)","v":0},{"$f":"SUM(F51:F52)","v":0},{"$f":"SUM(G51:G52)","v":0},{"$f":"SUM(H51:H52)","v":0},{"$f":"SUM(I51:I52)","v":0}]
[null,null,"4.  Less Operating Expenses",null,{"$f":"Text1010*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text1076*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text1077*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text1078*(1+'Annual Expenses (p 27)'!$L$63)","v":0},{"$f":"Text1079*(1+'Annual Expenses (p 27)'!$L$63)","v":0}]
[null,null,"5. Less Mgmt Fee",null,{"$f":"I33*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"E55*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"F55*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"G55*(1+'Annual Expenses (p 27)'!$K$15)","v":0},{"$f":"H55*(1+'Annual Expenses (p 27)'!$K$15)","v":0}]
[null,null,"6.  Less Replacement Reserves",null,{"$f":"Text1015*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text1080*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text1081*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text1082*(1+'Annual Expenses (p 27)'!L65)","v":0},{"$f":"Text1083*(1+'Annual Expenses (p 27)'!L65)","v":0}]
[null,null,"7.  Plus Tax Abatement"]
[null,null," (increase by expense rate if applicable)"]
[null,null,"8.  Net Income (3-4-5-6+7)",null,{"$f":"SUM(E53:E58)","v":0},{"$f":"SUM(F53:F58)","v":0},{"$f":"SUM(G53:G58)","v":0},{"$f":"SUM(H53:H58)","v":0},{"$f":"SUM(I53:I58)","v":0}]
[null,null,"9.a.  Less Debt Service #1"]
[null,null,"9.b.  Less Debt Service #2"]
[null,null,"9.c.  Less Debt Service #3"]
[null,null,"9.d.  Less Debt Service #4"]
[null,null,"9.e.  Less Debt Service #5"]
[null,null,"10.  Cash Flow (8-9)",null,{"$f":"E59-E60-E61-E62-E63-E64","v":0},{"$f":"F59-F60-F61-F62-F63-F64","v":0},0,0,0]
[null,null,"11.  Debt Coverage Ratio (DCR within Guidelines)",null,{"$f":"(E59/(E60+E61+E62+E63+E64))","v":{"$error":"#DIV/0!"}},{"$f":"(F59/(F60+F61+F62+F63+F64))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"12.  Deferred Developer Fee Payment"]
[null,null,"13.  Cash Flow after Deferred Dev Fee Pmt",null,{"$f":"Text1105-Text1115","v":0},{"$f":"Text1106-Text1116","v":0},{"$f":"Text1107-Text1117","v":0},{"$f":"Text1108-Text1118","v":0},{"$f":"Text1109-Text1119","v":0}]
[null,null,"14.  DCR after Deferred Dev Fee Pmt",null,{"$f":"(E59/(E60+E61+E62+E63+E64+E67))","v":{"$error":"#DIV/0!"}},{"$f":"(F59/(F60+F61+F62+F63+F64+F67))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Total Exp  % of EGI (projects with no hard debt)",null,{"$f":"Text1070/-SUM(E54:E56)","v":{"$error":"#DIV/0!"}},{"$f":"Text1071/-SUM(F54:F56)","v":{"$error":"#DIV/0!"}},{"$f":"Text1072/-SUM(G54:G56)","v":{"$error":"#DIV/0!"}},{"$f":"Text1073/-SUM(H54:H56)","v":{"$error":"#DIV/0!"}},{"$f":"I53/-SUM(I54:I56)","v":{"$error":"#DIV/0!"}}]
[null,null,"Cash Flow % of Total Exp (project with PBV / SLR)",null,{"$f":"Text1120/-SUM(E54:E56)","v":{"$error":"#DIV/0!"}},{"$f":"Text1121/-SUM(F54:F56)","v":{"$error":"#DIV/0!"}},{"$f":"Text1122/-SUM(G54:G56)","v":{"$error":"#DIV/0!"}},{"$f":"H68/-SUM(H54:H56)","v":{"$error":"#DIV/0!"}},{"$f":"Text1124/-SUM(I54:I56)","v":{"$error":"#DIV/0!"}}]
[null,null,"*The above projections utilize the estimated annual percentage increases in income.*"]
[]
[null,null,"Total Tax Abatement for the Development =",{"$f":"SUM(E13:I14,E35:I36,E57:I58)","v":0}]
[null,null,"Total Deferred Developer Fee Payment =",{"$f":"SUM(E23:I23,E45:I45,E67:I67)","v":0}]

{"sheet":"Source of Funds (p 29)","index":28,"n_rows":368,"n_cols":18,"rows_kept":368,"cut":false,"hidden":false,"merged":[[50,0,50,2],[40,9,40,11],[36,9,36,11],[37,2,37,4],[37,7,37,8],[37,9,37,11],[38,2,38,4],[38,7,38,8],[38,9,38,11],[40,2,40,4],[40,7,40,8],[41,1,41,4],[41,7,41,8],[41,9,41,11],[48,1,48,2],[48,3,51,11],[39,2,39,4],[39,7,39,8],[39,9,39,11],[25,1,25,4],[25,7,25,8],[34,1,34,10],[36,1,36,4],[36,7,36,8],[28,5,28,6],[29,5,29,6],[27,7,27,9],[27,1,30,4],[28,7,28,9],[29,7,29,9],[30,7,30,9],[27,10,27,11],[15,1,15,11],[13,1,13,4],[23,2,23,4],[19,7,19,8],[20,7,20,8],[22,7,22,8],[23,7,23,8],[21,7,21,8],[21,2,21,4],[13,9,13,11],[13,7,13,8],[19,2,19,4],[20,2,20,4],[22,2,22,4],[16,1,16,9],[0,1,0,11],[11,2,11,4],[11,7,11,8],[8,2,8,4],[12,9,12,11],[9,2,9,4],[11,9,11,11],[10,7,10,8],[10,9,10,11],[10,2,10,4],[12,2,12,4],[12,7,12,8],[2,1,2,10],[4,1,4,11],[5,1,5,9],[9,9,9,11],[7,9,7,11],[7,7,7,8],[8,7,8,8],[9,7,9,8],[7,1,7,4],[8,9,8,11],[28,10,28,11],[29,10,29,11],[30,10,30,11],[18,1,18,4],[18,7,18,8],[24,7,24,8],[24,1,24,4]]}
[null,"Commercial and Office Space:  IHCDA Rental Housing financing resources cannot be used to finance commercial space within a Development.  Income generated and expenses incurred from this space, though, must be factored into IHCDA's underwriting for the Development as a whole when reviewing the application.  If the Development involves the development of commercial space, the applicant will need to provide separate annual operating expense information and a separate 15-year proforma for the commercial space.  Be sure to label which forms are for the housing and which ones are for the commercial space.  Also separate out all development costs associated with the commercial space on line M of the Development Costs chart."]
[]
["Y.","Sources of Funds/Developments (Include any IHCDA HOME requests)"]
[]
[null,"1.  Construction Financing.  List individually the sources of construction financing, including any such loans"]
[null,"     financed through grant sources.  Please provide documentation in Tab G."]
[]
[null,"Source of Funds",null,null,null,"Date of Application","Date of Commitment","Amount of Funds",null,"Name & Telephone Number of Contact Person"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,"Total Amount of Funds",null,null,null,null,null,{"$f":"SUM(H9:H13)","v":0}]
[]
[null,"2.  Permanent Financing.  List individually the sources of permanent financing, including any such loans"]
[null,"     financed through grant sources.  Please provide documentation in Tab G."]
[]
[null,"Source of Funds",null,null,null,"Date of Application","Date of Commitment","Amount of Funds",null,"Annual Debt Service Cost","Interest Rate of Loan","Amortization Period","Term of Loan"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,"Total Amount of Funds",null,null,null,null,null,{"$f":"SUM(H20:H24)","v":0},null,{"$f":"SUM(J20:J24)","v":0}]
[null,"Deferred Developer Fee"]
[]
[null,"To confirm \"annual\" debt service payment for Proforma pg 37.  Three of the four boxes must be completed. CF is manual debt service entry.",null,null,null,null,null,"Amount of Funds",null,null,null,null,{"$f":"IFERROR(IF(K28>0,\"\",IF(F30=\"Interest Only\",K29/K30,(IF(OR(K28>0,AND(ISBLANK(K28),ISBLANK(K29),ISBLANK(K30),ISBLANK(K31))),\"\",PV(K30,K31,-K29))))),\"\")","v":""}]
[null,null,null,null,null,"Payment Type",null,"Annual Debt Service",null,null,null,null,{"$f":"IFERROR(IF(K29>0,\"\",IF(F30=\"Interest Only\",-IPMT(K30,1,K31,K28),IF(OR(K29>0,AND(ISBLANK(K28),ISBLANK(K28),ISBLANK(K30),ISBLANK(K31))),\"\",-PMT(K30,K31,K28)))),\"\")","v":""}]
[null,null,null,null,null,null,null,"Interest Rate",null,null,null,null,{"$f":"IFERROR(IF(K30>0,\"\",IF(AND(F30=\"Interest Only\",K29<>0),K29/K28,IF(OR(K30>0,AND(ISBLANK(K28),ISBLANK(K29),ISBLANK(K30),ISBLANK(K31))),\"\",RATE(K31,-K29,K28)))),\"\")","v":""}]
[null,null,null,null,null,null,null,"Amortization Period",null,null,null,null,""]
[]
[]
[]
[null,"3.  Grants.  List all grants provided for the development.  Provide documentation in Tab G."]
[]
[null,"Source of Funds",null,null,null,"Date of Application","Date of Commitment","Amount of Funds",null,"Name and Telephone Numbers of Contact Person"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,"Total Amount of Funds",null,null,null,null,null,{"$f":"SUM(H38:I41)","v":0}]
[]
[null,"If the loan and any outstanding interest is not expected to be paid until the end of the Initial Compliance Period, "]
[null,"there must be reasonable expectation that the fair market value of the Development will be sufficient at "]
[null,"that time to pay the accrued interest and debt and that the net income of the Development will be sufficient "]
[null,"to sustain debt service. "]
[]
[null,"footnotes:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&I"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Only"]

{"sheet":"Sources and Uses (p 30)","index":29,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,0,47,1],[47,2,49,11],[1,1,1,3],[5,1,5,3],[5,4,5,5],[10,1,10,7],[7,7,7,8],[20,1,20,4],[18,1,18,2],[18,3,18,6],[18,8,18,11],[12,10,12,11],[14,4,14,11],[12,1,12,3],[12,4,12,7],[12,8,12,9],[22,2,22,6],[22,7,22,9],[16,1,16,5],[16,6,16,11],[31,3,31,5],[31,7,31,9],[28,7,28,9],[29,7,29,9],[32,3,32,5],[32,7,32,9],[23,2,23,4],[23,7,23,9],[26,2,26,4],[26,7,26,9],[27,3,27,5],[27,7,27,9],[24,7,24,9],[25,2,25,4],[25,7,25,9],[24,2,24,4],[30,7,30,9],[30,3,30,5],[42,2,42,3],[42,4,42,5],[34,2,34,4],[34,7,34,9],[36,2,36,4],[36,7,36,9],[41,2,41,6],[38,2,38,9]]}
[]
[null,"4.  Historic Tax Credits"]
[null,"     "]
[null,"     Have you applied for a Historic Tax Credit?",null,null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,"     If Yes, please list amount "]
[]
[null,"     If Yes, indicate date Part I of application was duly filed: ",null,null,null,null,null,null,null," Include with application."]
[null,null,null,null,null,null,null,null,null," Please provide in Tab P."]
[]
[null,"5.  Other Sources of Funds (excluding any syndication proceeds)"]
[]
[null,"     a.  Source of Funds ",null,null,null,null,null,null,"Amount "]
[]
[null,"     b.  Timing of Funds "]
[]
[null,"     c.  Actual or Anticipated Name of Other Source "]
[]
[null,"     d.  Contact Person",null,null,null,null,null,"Phone "]
[]
[null,"6.  Sources and Uses Reconciliation"]
[]
[null,null,"Limited Partner Equity Investment* "]
[null,null,"General Partner Investment"]
[null,null,"Total Equity Investment",null,null,null,null,{"$f":"SUM(H23:J24)","v":0}]
[null,null,"Total Permanent Financing"]
[null,null,"Deferred Developer Fee",null,null,null,null,{"$f":"'Source of Funds (p 29)'!H26","v":0}]
[null,null,"Other "]
[null,null,"Other "]
[null,null,"Other "]
[null,null,"Other "]
[null,null,"Other "]
[null,null,"Other "]
[]
[null,null,"Total Sources of Funds",null,null,null,null,{"$f":"SUM(H25:J33)","v":0}]
[]
[null,null,"Total Uses of Funds",null,null,null,null,{"$f":"SUM('Credit Determination (p 36)'!I11:J11)","v":0}]
[]
[null,null,"^^^Note:  Sources MUST EQUAL Uses^^^"]
[]
[]
[null,null,"* Are Load Fees included in Equity Investment?",null,null,null,null,null,null,"Yes",null,"No"]
[null,null,"If Yes, Load Fees are:  $"]
[]
[]
[]
[]
["footnotes:"]

{"sheet":"Intermediary Info (p 31)","index":30,"n_rows":47,"n_cols":10,"rows_kept":47,"cut":false,"hidden":false,"merged":[[46,0,46,2],[46,3,46,12],[39,1,39,12],[40,1,40,12],[41,1,41,12],[42,1,42,12],[38,1,38,12],[22,1,22,12],[23,1,23,12],[31,1,31,12],[34,1,34,12],[35,1,35,12],[36,1,36,12],[37,1,37,12],[26,5,26,8],[20,7,20,12],[5,1,5,4],[17,1,17,12],[9,4,9,10],[13,3,13,10],[18,3,18,4],[0,1,0,5],[2,1,2,8],[15,1,15,12],[16,1,16,12],[7,1,7,2],[7,3,7,10],[11,1,11,2],[11,3,11,6],[5,5,5,10],[9,1,9,3],[3,5,3,10]]}
[null,"7.  Intermediary Information"]
[]
[null,"     a.  Actual or Anticipated Name of Intermediary"]
[null,"          (e.g. Syndicator, etc.)"]
[]
[null,"          Contact Person"]
[]
[null,"          Phone"]
[]
[null,"          Street Address"]
[]
[null,"          City",null,null,null,null,null,"State",null,"Zip"]
[]
[null,"          Email"]
[]
[null,"     b.  As a percentage of the total credits to be received throughout the compliance period (assuming no"]
[null,"          recapture, should be the annual amount of credit times 10), how much are investors (excluding"]
[null,"          Owner's own equity) willing to invest toward development costs, excluding all syndication fees or"]
[null,"          charges?"]
[]
[null,null,null,"Check if estimated.",null,null,null,"Check if based on commitment(s).  If so, attach copies."]
[]
[null,"     c.  Has the intermediary (identified above) provided you with any documentation regarding the amount"]
[null,"          of syndication or other intermediary costs, fees, \"loads\" or other charges it will impose in"]
[null,"          with its services?"]
[]
[null,null,null,"Yes*",null,"No           *If Yes, attach copies"]
[]
[]
[null,"8.  Tax-Exempt Bond Financing/Credit Enhancement"]
[]
[null,"     a.  If Multi-family Tax Exempt Bonds are requested, list percent such bonds represent of the aggregate basis"]
[null,"          of the building and land of the development:"]
[]
[null,"          If this percentage is 50% or more , a formal allocation of credits from IHCDA is not necessary (although"]
[null,"          the development must satisfy and comply with all requirements for an allocation under this Allocation"]
[null,"          Plan and Section 42 of the Code.  The Issuer of the bonds must determine the maximum amount of"]
[null,"          credits available to the development which, just as for developments which do need allocation, is "]
[null,"          limited to the amount of credits necessary to make the development financially feasible).  AT THE"]
[null,"          TIME OF SUBMITTING THIS APPLICATION, YOU MUST PROVIDE IHCDA WITH AN OPINION"]
[null,"          OF COUNSEL, SATISFACTORY TO IHCDA, THAT YOU ARE NOT REQUIRED TO OBTAIN AN"]
[null,"          ALLOCATION OF TAX CREDITS FROM IHCDA AND THAT THE DEVELOPMENT MEETS THE"]
[null,"          REQUIREMENTS OF THE ALLOCATION PLAN AND CODE."]
[]
[]
[]
["footnotes:"]

{"sheet":"Bond Financing Info (p 32)","index":31,"n_rows":50,"n_cols":11,"rows_kept":50,"cut":false,"hidden":false,"merged":[[28,2,28,10],[49,2,50,10],[26,1,26,6],[21,1,21,11],[24,1,24,6],[49,0,49,1],[31,1,31,5],[36,1,36,11],[37,1,37,11],[39,1,39,8],[41,1,41,12],[42,6,42,7],[15,2,15,4],[19,2,19,6],[15,6,15,7],[15,9,15,10],[17,1,17,3],[17,4,17,5],[17,6,17,7],[17,8,17,10],[7,8,7,10],[11,4,11,10],[13,1,13,2],[13,3,13,10],[9,2,9,6],[7,1,7,3],[7,4,7,5],[5,2,5,4],[5,6,5,7],[1,3,1,10],[3,3,3,10],[5,9,5,10],[1,1,1,2],[3,1,3,2]]}
[]
[null,"     b.  Name of Issuer"]
[]
[null,"          Street Address"]
[]
[null,"          City",null,null,null,"State",null,null,"Zip "]
[]
[null,"          Telephone Number"]
[]
[null,"          Email"]
[]
[null,"     c.  Name of Borrower"]
[]
[null,"          Street Address"]
[]
[null,"          City",null,null,null,"State",null,null,"Zip "]
[]
[null,"          Telephone Number"]
[null,"     "]
[null,"          Email"]
[]
[null,"          If the Borrower is not the Owner, explain the relationship between the Borrower and Owner in footnotes below."]
[]
[null,"          If Development will be utilizing Multi-family Tax Exempt Bonds, you must provide a list"]
[null,"          of the entire development team in addition to above.  Place in Tab J."]
[]
[null,"     d.  Does any Development financing have any credit enhancement?",null,null,null,null,null,null,"Yes",null,"No"]
[null,"          If yes, list list the financing and describe the credit enhancement:"]
[]
[]
[null,"     e.  Is HUD approval for transfer of physical asset required?",null,null,null,null,null,null,"Yes",null,"No"]
[null,"          If yes, provide copy of TPA request to HUD."]
[]
[null,"     f.  Is Rural Development approval for transfer of physical asset required?",null,null,null,null,null,null,"Yes",null,"No"]
[null,"          If yes, has Rural Development been notified of your RHTC application?",null,null,null,null,null,null,"Yes",null,"No"]
[]
[null,"     g.  Is the Development a federally-assisted low-income housing Development with at least 50% of"]
[null,"          its units in danger of being removed by a federal agency from the low-income housing market due"]
[null,"          to eligible prepayment, conversion, or financial difficulty?",null,null,null,null,null,null,"Yes",null,"No"]
[null,"          If yes, please provide documentation in Tab P of the application package."]
[]
[null,"8.  Total Multi-Family Tax Exempt Bonds already awarded to Developer "]
[null,"       in current  year:"]
[]
[]
[]
[]
[]
[]
["footnotes:"]

{"sheet":"Itemized Costs (p 33)","index":32,"n_rows":64,"n_cols":11,"rows_kept":64,"cut":false,"hidden":false,"merged":[[16,10,17,10],[14,2,14,5],[10,2,10,5],[13,7,13,8],[16,7,17,8],[17,2,17,6],[16,9,17,9],[15,2,15,6],[39,10,40,10],[39,9,40,9],[19,10,21,10],[19,9,21,9],[30,10,31,10],[30,9,31,9],[36,9,37,9],[36,10,37,10],[18,7,18,8],[25,2,25,5],[31,2,31,5],[32,2,32,5],[27,2,27,5],[19,7,21,8],[30,7,31,8],[29,7,29,8],[1,2,1,7],[14,10,15,10],[11,9,12,9],[11,10,12,10],[14,9,15,9],[7,2,7,5],[8,2,8,5],[9,2,9,5],[11,2,11,5],[6,7,6,8],[3,2,3,9],[5,1,6,6],[12,2,12,6],[7,7,8,8],[7,9,8,9],[7,10,8,10],[22,7,22,8],[24,7,24,8],[25,7,25,8],[26,7,26,8],[28,7,28,8],[27,7,27,8],[53,7,53,8],[54,2,54,10],[5,7,5,10],[21,2,21,5],[16,2,16,5],[19,2,19,5],[20,2,20,5],[30,2,30,5],[26,2,26,5],[50,10,51,10],[9,7,9,8],[10,7,10,8],[14,7,15,8],[11,7,12,8],[50,9,51,9],[39,7,40,8],[34,2,34,5],[53,1,53,6],[22,2,22,5],[23,2,23,5],[28,2,28,5],[33,2,33,5],[35,2,35,5],[24,2,24,5],[58,2,58,3],[36,2,36,5],[38,2,38,4],[40,2,40,5],[39,2,39,5],[45,2,45,5],[48,2,48,5],[41,2,41,5],[46,2,46,5],[47,2,47,5],[37,2,37,6],[51,2,51,6],[50,2,50,5],[42,2,42,5],[43,2,43,5],[44,2,44,6],[52,7,52,8],[35,7,35,8],[36,7,37,8],[38,7,38,8],[23,7,23,8],[41,7,41,8],[50,7,51,8],[32,7,32,8],[33,7,33,8],[46,7,46,8],[47,7,47,8],[49,7,49,8],[34,7,34,8],[42,7,42,8],[43,7,43,8],[45,7,45,8],[48,7,48,8],[44,7,44,8]]}
[]
[null,"Z.","Cost/Basis/Maximum Allowable Credit"]
[]
[null,null,"1.  Development Costs - List and Include Eligible Basis by Credit Type."]
[]
[null,"ITEMIZED COSTS",null,null,null,null,null,"Eligible Basis by Credit Type"]
[null,null,null,null,null,null,null,"Project Costs",null,"30%  PV \n[4% Credit]","70% PV \n[9% Credit]"]
[null,"a.","To Purchase Land and Buildings",null,null,null,null,null,null," "]
[null,null,"1.  Land"]
[null,null,"2.  Demolition"]
[null,null,"3.  Existing Structures"]
[null,null,"4.  Other(s) (Specify below.)"]
[]
[]
[null,"b.","For Site Work"]
[null,null,"1.  Site Work (not included in Construction Contract)"]
[null,null,"2.  Other(s) (Specify below.)"]
[]
[]
[null,"c.","For Rehab and New Construction"]
[null,null,"(Construction Contract Costs)"]
[null,null,"1.  Site Work"]
[null,null,"2.  New Building"]
[null,null,"3.  Rehabilitation**"]
[null,null,"4.  Accessory Building"]
[null,null,"5.  General Requirements*"]
[null,null,"6.  Contractor Overhead*"]
[null,null,"7.  Contractor Profit*"]
[null,null,"8.  Hard Cost Contingency"]
[]
[null,"d.","For Architectural and Engineering Fees"]
[null,null,"1.  Architect Fee - Design*"]
[null,null,"2.  Architect Fee - Supervision*"]
[null,null,"3.  Consultant or Processing Agent"]
[null,null,"4.  Engineering Fees"]
[null,null,"5.  High Peformance Building Consultant"]
[null,null,"6.  Other Fees (Specify below.)"]
[]
[]
[null,"e.","Other Owner Costs"]
[null,null,"1.  Building Permits"]
[null,null,"2.  Tap Fees"]
[null,null,"3.  Soil Borings"]
[null,null,"4.  Real Estate Attorney"]
[null,null,"5.  Developer Legal Fees"]
[null,null,"6.  Construction Loan - Legal"]
[null,null,"7.  Title and Recording"]
[null,null,"8.  Cost of Furniture"]
[null,null,"9.  Accounting"]
[null,null,"10. Surveys"]
[null,null,"11. Other Costs (Specify below.)"]
[]
[]
[null,"SUBTOTAL OF THIS PAGE",null,null,null,null,null,{"$f":"SUM(H8:I53)","v":0},null,{"$f":"SUM(J8:J53)","v":0},{"$f":"SUM(K8:K53)","v":0}]
[null,null,"* Designates the amounts for those items that are limited, pursuant to the Qualified Allocation Plan"]
[null,null,"** Please provide a rehabilitation budget in Tab L that lists the cost of furniture, construction of community"]
[null,null,"     building, and common area amenities."]
[]
[null,null,{"$f":"H24","v":0},null,"-",null,"/",{"$f":"#REF!","v":{"$error":"#REF!"}},"=",{"$f":"(C59-F59)/H59","v":{"$error":"#REF!"}}]
[null,null,"Rehabilitation Costs",null,null,"Costs of Furniture, ",null,"Total Number",null,"Rehabilitation "]
[null,null,null,null,null,"Construction of ",null,"of Units",null,"Costs per Unit"]
[null,null,null,null,null,"Community Center, "]
[null,null,null,null,null,"and Common Area"]
[null,null,null,null,null,"Amenities**"]

{"sheet":"Itemized Costs (p 34)","index":33,"n_rows":55,"n_cols":8,"rows_kept":55,"cut":false,"hidden":false,"merged":[[54,3,56,7],[52,2,52,7],[33,2,33,4],[31,2,31,4],[35,5,36,5],[39,2,39,4],[42,7,44,7],[42,2,42,4],[42,6,44,6],[41,2,41,3],[43,3,43,4],[47,2,47,4],[42,5,44,5],[39,5,40,5],[32,5,33,5],[51,2,51,4],[26,2,26,4],[46,2,46,4],[30,2,30,4],[32,2,32,4],[36,2,36,4],[37,2,37,4],[38,2,38,4],[44,3,44,4],[40,2,40,4],[35,2,35,4],[29,2,29,4],[28,2,28,4],[27,2,27,4],[1,5,1,7],[1,1,2,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,2,4,4],[5,2,5,4],[3,1,3,4],[6,2,6,4],[21,2,21,4],[25,2,25,4],[19,2,19,4],[17,2,17,4],[9,2,9,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[22,2,22,4],[8,2,8,4],[20,2,20,4],[18,2,18,4],[32,6,33,6],[32,7,33,7],[13,5,14,5],[24,5,25,5],[24,7,25,7],[21,5,22,5],[21,6,22,6],[21,7,22,7],[24,6,25,6]]}
[]
[null,"ITEMIZED COSTS",null,null,null,"Eligible Basis by Credit Type"]
[null,null,null,null,null,"Project Costs","30%  PV \n[4% Credit]","70% PV \n[9% Credit]"]
[null,"SUBTOTAL OF PREVIOUS PAGE",null,null,null,{"$f":"+'Itemized Costs (p 33)'!H54","v":0},{"$f":"+'Itemized Costs (p 33)'!J54","v":0},{"$f":"+'Itemized Costs (p 33)'!K54","v":0}]
[null,"f.","For Interim Costs"]
[null,null,"1.  Construction Insurance"]
[null,null,"2.  Construction Period  Interest "]
[null,null,"3.  Other Capitalized Operating Expenses"]
[null,null,"4.  Construction Loan Orig. Fee"]
[null,null,"5.  Construction Loan Credit Enhancement"]
[null,null,"6.  Construction Period Taxes"]
[null,null,"7.  Fixed Price Contract Guarantee"]
[]
[null,"g.","For Permanent Financing Fees & Expenses"]
[null,null,"1.  Bond Premium"]
[null,null,"2.  Credit Report"]
[null,null,"3.  Permanent Loan Orig. Fee"]
[null,null,"4.  Permanent Loan Credit Enhancement"]
[null,null,"5.  Cost of Iss/Underwriters Discount"]
[null,null,"6.  Title and Recording"]
[null,null,"7.  Counsel's Fee"]
[null,null,"8.  Other(s) (specify below)"]
[]
[]
[null,"h.","For Soft Costs"]
[null,null,"1.  Property Appraisal"]
[null,null,"2.  Market Study"]
[null,null,"3.  Environmental Report"]
[null,null,"4.  IHCDA Fees"]
[null,null,"5.  Consultant Fees"]
[null,null,"6.  Guarantee Fees"]
[null,null,"7.  Soft Cost Contingency"]
[null,null,"8.  Other(s) (specify below)"]
[]
[]
[null,"I.","For Syndication Costs"]
[null,null,"1.  Organizational (e.g. Partnership)"]
[null,null,"2.  Bridge Loan Fees and Expenses"]
[null,null,"3.  Tax Opinion"]
[null,null,"4.  Other(s) (specify below)"]
[]
[]
[null,"j.","Developer's Fee"]
[null,null,null,"% Not-for Profit"]
[null,null,null,"% For-Profit"]
[]
[null,"k.","For Development Reserves"]
[null,null,"1.  Rent-up Reserve"]
[null,null,"2.  Operating Reserve"]
[null,null,"3.  Other Capitalized Reserves*"]
[null,null,"     *Please explain in footnotes."]
[null,"l.","Total Project Costs",null,null,{"$f":"+SUM(F4:F50)","v":0},{"$f":"+SUM(G4:G49)","v":0},{"$f":"+SUM(H4:H49)","v":0}]
[]
[]
[null,null,"footnotes:"]

{"sheet":"Eligible Basis (p 35)","index":34,"n_rows":52,"n_cols":8,"rows_kept":52,"cut":false,"hidden":false,"merged":[[3,1,3,4],[33,2,33,4],[13,2,14,4],[39,2,39,4],[37,2,38,4],[28,2,28,4],[27,2,27,4],[26,2,26,4],[19,2,19,4],[16,2,16,4],[20,2,20,4],[51,3,54,7],[4,6,5,6],[4,7,5,7],[13,6,14,6],[18,6,19,6],[28,6,30,6],[45,1,49,7],[20,5,25,5],[24,2,24,4],[25,2,25,4],[21,2,21,4],[31,5,32,5],[31,6,32,6],[37,6,39,6],[34,2,35,4],[42,1,43,7],[37,7,39,7],[37,5,39,5],[33,7,36,7],[29,2,29,4],[31,7,32,7],[28,7,30,7],[28,5,29,5],[8,7,11,7],[10,2,11,4],[10,5,11,5],[12,2,12,4],[9,2,9,4],[8,2,8,4],[8,6,11,6],[18,7,19,7],[13,7,14,7],[26,7,27,7],[22,2,23,4],[15,2,15,4],[24,6,25,6],[26,5,27,5],[13,5,14,5],[24,7,25,7],[51,1,51,2],[1,5,1,7],[4,2,4,4],[6,5,7,5],[1,1,2,4],[5,2,5,4],[6,2,6,4],[4,5,5,5],[7,2,7,4],[18,2,18,4],[33,6,36,6],[31,2,31,4],[33,5,36,5],[30,2,30,4],[26,6,27,6],[32,2,32,4]]}
[]
[null,"ITEMIZED COSTS",null,null,null,"Eligible Basis by Credit Type"]
[null,null,null,null,null,"Project Costs","30%  PV \n[4% Credit]","70% PV \n[9% Credit]"]
[null,"SUBTOTAL OF PREVIOUS PAGE",null,null,null,{"$f":"'Itemized Costs (p 34)'!F52","v":0},{"$f":"'Itemized Costs (p 34)'!G52","v":0},{"$f":"'Itemized Costs (p 34)'!H52","v":0}]
[null,"m.","Total Commercial Costs*"]
[]
[null,"n.","Total Dev. Costs less Comm. Costs (l-m)",null,null,{"$f":"F4-F5","v":0}]
[]
[null,"o.","Reductions in Eligible Basis"]
[null,null,"Subtract the following:"]
[null,null,"1.  Amount of Grant(s) used to finance Qualifying development costs"]
[]
[null,null,"2.  Amount of nonqualified recourse financing"]
[null,null,"3.  Costs of nonqualifying units of higher quality (or excess portion thereof)"]
[]
[null,null,"4.  Historic Tax Credits (residential portion)"]
[null,null,"                    Subtotal (o.1 through o.4 above)",null,null,null,{"$f":"SUM(G9:G16)","v":0},{"$f":"SUM(H9:H16)","v":0}]
[]
[null,"p.","Eligible Basis (ll minus o.5)",null,null,null,{"$f":"G4-G17","v":0},{"$f":"H4-H17","v":0}]
[]
[null,"q.","High Cost Area / Basis Boost"]
[null,null,"Adjustment to Eligible Basis"]
[null,null,"Please see 2022 QAP pg. 34 for eligibility criteria."]
[]
[null,null,"Adjustment Amount cannot exceed 30% ",null,null,null,null,1000000]
[]
[null,"r.","Adjusted Eligible Basis (p plus q)",null,null,null,{"$f":"G19+G25","v":0},{"$f":"H19+H25","v":1000000}]
[]
[null,"s. ","Applicable Fraction",null,null,"Based on Unit Mix or Sq Ft?",null,1]
[null,null,"(% of development which is low income)"]
[null,null,"(Select from drop down choices.)"]
[null,"t.","Total Qualified Basis (r multiplied by s)",null,null,null,{"$f":"G27*G29","v":0},{"$f":"H27*H29","v":1000000}]
[]
[null,"u.","Applicable Percentage",null,null,null,0.04,0.09]
[null,null,"(weighted average of the applicable percentage for each building and credit type)"]
[]
[]
[null,"v.","Maximum Allowable Credit under IRS Sec 42\n(t*u)",null,null,null,{"$f":"G32*G34","v":0},{"$f":"H32*H34","v":90000}]
[]
[]
[null,"w.  ","Combined 30% and 70% PV Credit"]
[null,null,null,null,null,{"$f":"G38+H38","v":90000}]
[null,"* Commercial costs are defined as those costs that are not eligible basis and are attributed to non-residential areas of the Development (e.g. retail area of mixed-use development)."]
[]
[]
[null,"Note:  The actual amount of credit for the Development is determined by IHCDA.  If the Development is eligible for Historic Tax Credit, include a complete breakdown of the determination of eligible basis for the Historic Credit with the Application.  If the Development's basis has been adjusted because it is in a high cost area or qualified census tract, the actual deduction for the Historic Cost items must be adjusted by multiplying the amount by 130%. This does not apply to Historic Tax Credits."]
[]
[]
[]
[]
[]
[null,"footnotes:"]

{"sheet":"Credit Determination (p 36)","index":35,"n_rows":55,"n_cols":9,"rows_kept":55,"cut":false,"hidden":false,"merged":[[14,2,14,5],[14,8,14,9],[16,2,17,6],[1,2,1,6],[2,1,8,10],[10,2,10,5],[10,8,10,9],[12,2,12,5],[12,8,12,9],[17,8,17,9],[19,2,19,4],[19,8,19,9],[36,8,36,9],[20,2,20,5],[21,2,23,6],[23,8,23,9],[25,2,26,6],[26,8,26,9],[34,2,34,5],[38,8,38,9],[40,8,40,9],[28,2,29,6],[29,8,29,9],[34,8,34,9],[31,2,31,6],[31,8,31,9],[33,2,33,6],[54,3,54,5],[54,8,54,9],[43,8,43,9],[47,2,47,6],[48,8,48,9],[43,2,43,5],[48,2,48,6],[52,2,52,5],[53,2,53,7],[45,8,45,9],[50,8,50,9],[50,2,50,6]]}
[]
[null,null,"2.  Determination of Reservation Amount Needed"]
[null,"The following calculation of the amount of credits needed is substantially the same as the calculation which will be made by IHCDA to determine, as required by the IRS, the maximum amount of credits which may be reserved for the Development.  However, IHCDA at all times retains the right to substitute such information and assumptions as are determined by IHCDA to be reasonable for the information and assumptions provided herein as to costs (including development fees, profits, etc.) sources of funding, expected equity, ect.  Accordingly, if the development is selected by IHCDA for a reservation of credits, the amount of such reservation may differ significantly from the amount that is computed below."]
[]
[]
[]
[]
[]
[]
[]
[null,"a.","TOTAL DEVELOPMENT COSTS",null,null,null,null,"$",{"$f":"'Eligible Basis (p 35)'!F4","v":0}]
[]
[null,"b.","LESS SYNDICATION COSTS",null,null,null,null,"$",{"$f":"SUM('Itemized Costs (p 34)'!F36:F41)","v":0}]
[]
[null,"c.","TOTAL DEVELOPMENT COSTS (a - b)",null,null,null,null,"$",{"$f":"I11-I13","v":0}]
[]
[null,"d.","LESS:  TOTAL SOURCES OF FUNDING EXCLUDING SYNDICATION PROCEEDS"]
[null,null,null,null,null,null,null,"$",{"$f":"SUM('Sources and Uses (p 30)'!H26:J26)+SUM('Sources and Uses (p 30)'!H28:J33)","v":0}]
[]
[null,"e.","EQUITY GAP (c - d)",null,null,null,null,"$",{"$f":"I15-I18","v":0}]
[null,"f.","EQUITY PRICING"]
[null,null,"(Price per dollar of 10-year credit expected to be personally invested by you or raised as equity excluding syndication or similar costs to 3rd parties)"]
[]
[null,null,null,null,null,null,null,"$"]
[]
[null,"g.","10-YEAR CREDIT AMOUNT NEEDED TO FUND THE EQUITY GAP (e/f)"]
[null,null,null,null,null,null,null,"$",{"$f":"I20/I24","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"ANNUAL TAX CREDIT REQUIRED TO FUND EQUITY GAP (g/10)"]
[null,"h.",null,null,null,null,null,"$",{"$f":"I27/10","v":{"$error":"#DIV/0!"}}]
[]
[null,"i.","MAXIMUM ALLOWABLE CREDIT AMOUNT",null,null,null,null,"$",{"$f":"'Eligible Basis (p 35)'!F42","v":90000}]
[]
[null,"j.","RESERVATION AMOUNT REQUESTED"]
[null,null,"(Amount must be no greater than the lesser of h. or i.)",null,null,null,null,"$",1]
[]
[null,"k.","TOTAL EQUITY INVESTMENT (anticipated for intial app)",null,null,null,null,"$",{"$f":"SUM('Sources and Uses (p 30)'!H25:J25)","v":0}]
[]
[null,"l.","DEFERRED DEVELOPER FEE",null,null,null,null,"$",{"$f":"SUM('Sources and Uses (p 30)'!H27:J27)","v":0}]
[]
[null,"m.","FINANCIAL GAP",null,null,null,null,"$",{"$f":"I11-(I18+I37+I39)","v":0}]
[]
[null,null,"1.  CREDIT PER UNIT (Including non-program units)"]
[null,null,"     (j/Number of Units)",null,null,null,null,"$",{"$f":"I35/'Units and Bedrooms (p 22)'!K14","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"2.  CREDIT PER BEDROOM (Including non-program units)",null,null,null,null,"$",{"$f":"I35/'Units and Bedrooms (p 22)'!K15","v":{"$error":"#DIV/0!"}}]
[null,null,"     (j/Number of Bedrooms)"]
[]
[null,null,"3.  HARD COST PER UNIT  ",null,null,null,null,"$",{"$f":"('Itemized Costs (p 33)'!H15+'Itemized Costs (p 33)'!H17+'Itemized Costs (p 33)'!H20+'Itemized Costs (p 33)'!H23+'Itemized Costs (p 33)'!H24+'Itemized Costs (p 33)'!H25+'Itemized Costs (p 33)'!H26+'Itemized Costs (p 33)'!H27+'Itemized Costs (p 33)'!H29)/'Units and Bedrooms (p 22)'!K14","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"4.  HARD COST PER BEDROOM  ",null,null,null,null,"$",{"$f":"('Itemized Costs (p 33)'!H15+'Itemized Costs (p 33)'!H17+'Itemized Costs (p 33)'!H20+'Itemized Costs (p 33)'!H23+'Itemized Costs (p 33)'!H24+'Itemized Costs (p 33)'!H25+'Itemized Costs (p 33)'!H26+'Itemized Costs (p 33)'!H27+'Itemized Costs (p 33)'!H29)/'Units and Bedrooms (p 22)'!K15","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"5.  TOTAL DEVELOPMENT COST PER UNIT"]
[null,null,"a - (Cost of Land + Commercial Costs + Historic Credits)"]
[null,null,null,"Total Number of Units",null,null,null,"$",{"$f":"(I11-('Itemized Costs (p 33)'!H9+'Eligible Basis (p 35)'!F5+'Eligible Basis (p 35)'!H16))/'Units and Bedrooms (p 22)'!K14","v":{"$error":"#DIV/0!"}}]

{"sheet":"UW Inputs","index":36,"n_rows":48,"n_cols":4,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Data","Line/Title","Location in Application - subject to change"]
[]
[null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},"Substantial Rehab Units","p. 22 - Structure and Units"]
[null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},"Single Family Units","p. 22 - Structure and Units"]
[null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},"Historic Rehab Units","p. 22 - Structure and Units"]
[null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},"New Construction Units - unrestricted","p. 22 - Structure and Units"]
[null,{"$f":"SUM(#REF!)","v":{"$error":"#REF!"}},"New Construction Units - age-restricted","p. 22 - Structure and Units"]
[null,{"$f":"'Annual Expenses (p 27)'!H10","v":0},"Potential Gross Income","p. 36"]
[null,{"$f":"'Annual Expenses (p 27)'!H13","v":0},"Effective Gross Income","p. 36"]
[null,{"$f":"'Annual Expenses (p 27)'!F11","v":0},"Vacancy Allowance %","p. 36"]
[null,{"$f":"'Annual Expenses (p 27)'!K15","v":0},"Annual Increase in Income ","p. 36"]
[null,{"$f":"'Annual Expenses (p 27)'!E24","v":0},"Management Fee","p. 36 Annual Expense Information"]
[null,{"$f":"'Annual Expenses (p 27)'!G61","v":0},"Total Operating Expense","p. 36 Annual Expense Information"]
[null,{"$f":"'Annual Expenses (p 27)'!K61","v":{"$error":"#DIV/0!"}},"Operating Expense per Unit","p. 36 Annual Expense Information"]
[null,{"$f":"'Annual Expenses (p 27)'!L63","v":0},"Annual % Increase in Expenses","p. 36 Annual Expense Information"]
[null,{"$f":"'Annual Expenses (p 27)'!K42","v":0},"Replacement Reserves","p. 36 Annual Expense Information"]
[null,{"$f":"'Annual Expenses (p 27)'!L65","v":0},"Annual % Increase in RR","p. 36 Annual Expense Information"]
[null,{"$f":"'Proforma (p 28)'!Text956","v":0},"Less Debt Service #1","p. 37 Proforma"]
[null,{"$f":"SUM('Proforma (p 28)'!E17:E20)","v":0},"Less Debt Service #2-5","p. 37 Proforma"]
[null,{"$f":"'Proforma (p 28)'!F22","v":{"$error":"#DIV/0!"}},"Debt Coverage Ratio - Year 2","p. 37 Proforma"]
[null,{"$f":"MIN('Proforma (p 28)'!E22:I22,'Proforma (p 28)'!E44:I44,'Proforma (p 28)'!E66:I66)","v":{"$error":"#DIV/0!"}},"Debt Coverage Ratio - lowest","p. 37 Proforma"]
[null,{"$f":"'Source of Funds (p 29)'!H26","v":0},"Deferred Developer Fee","p. 38 Source of Funds"]
[null,{"$f":"'Proforma (p 28)'!D75","v":0},"Deferred Developer Fee Payment","p. 37 Proforma"]
[null,{"$f":"SUM('Itemized Costs (p 33)'!H15:H17)","v":0},"Site Work & Other (not in contract)","p. 42 Itemized Costs Sec. b"]
[null,{"$f":"'Itemized Costs (p 33)'!H20","v":0},"Site Work","p. 42 Itemized Costs Sec. c"]
[null,{"$f":"'Itemized Costs (p 33)'!H23","v":0},"New Building","p. 42 Itemized Costs Sec. c"]
[null,{"$f":"'Itemized Costs (p 33)'!H24","v":0},"Rehabilitation","p. 42 Itemized Costs Sec. c"]
[null,{"$f":"'Itemized Costs (p 33)'!H25","v":0},"Accessory Building","p. 42 Itemized Costs Sec. c"]
[null,{"$f":"'Itemized Costs (p 33)'!H26","v":0},"General Requirements","p. 42 Itemized Costs Sec. c"]
[null,{"$f":"'Itemized Costs (p 33)'!H27","v":0},"Contractor Overhead","p. 42 Itemized Costs Sec. c"]
[null,{"$f":"'Itemized Costs (p 33)'!H28","v":0},"Contractor Profit","p. 42 Itemized Costs Sec. c"]
[null,{"$f":"'Itemized Costs (p 33)'!H29","v":0},"Hard Cost Contingency","p. 42 Itemized Costs Sec. c"]
[null,{"$f":"'Itemized Costs (p 33)'!H31","v":0},"Architect Fee - Design","p. 42 Itemized Costs Sec. d"]
[null,{"$f":"'Itemized Costs (p 33)'!H33","v":0},"Architect Fee - Supervision","p. 42 Itemized Costs Sec. d"]
[null,{"$f":"'Itemized Costs (p 34)'!F30","v":0},"Consultant Fee","p. 43 Itemized costs Sec. h"]
[null,{"$f":"'Itemized Costs (p 34)'!F31","v":0},"Guarantee Fee - Related Party ?","p. 43 Itemized costs Sec. h"]
[null,{"$f":"'Itemized Costs (p 34)'!F32","v":0},"Soft Cost Contingency","p. 43 Itemized costs Sec. h"]
[null,{"$f":"'Itemized Costs (p 34)'!F43","v":0},"Developer's Fee","p. 43 Itemized costs Sec. j"]
[null,{"$f":"'Itemized Costs (p 34)'!F49","v":0},"Operating Reserve","p. 43 Itemized costs Sec. k"]
[null,{"$f":"SUM('Itemized Costs (p 33)'!H26:I28)+SUM('Itemized Costs (p 33)'!H31:I38)+SUM('Itemized Costs (p 34)'!F25:F31)+'Itemized Costs (p 34)'!F33","v":0},"Total Soft Costs","p. 42 Sec c Contractor Fees li 1-8; Sec d Architecture & Engineering li 1-6 and p. 43 Sec h Soft Costs li 1-8 exl li 7"]
[null,{"$f":"'Sources and Uses (p 30)'!H35","v":0},"Total Sources of Funds","p. 39 Sources and Uses"]
[null,{"$f":"'Credit Determination (p 36)'!I11","v":0},"Total Development Costs","p. 45 Credit Determination"]
[null,{"$f":"'Eligible Basis (p 35)'!G19","v":0},"Eligible Basis for Bond Developer Fee Calc","p. 44 Eligible Basis"]
[null,{"$f":"'Credit Determination (p 36)'!I30","v":{"$error":"#DIV/0!"}},"Annual Tax Credit Required","p. 45 Credit Determination"]
[null,{"$f":"'Credit Determination (p 36)'!I32","v":90000},"Maximum Allowable Credit Amount","p. 45 Credit Determination"]
[null,{"$f":"'Credit Determination (p 36)'!I35","v":1},"Reservation Amount Requested","p. 45 Credit Determination"]
[null,{"$f":"'Types of Allocation (p 10)'!#REF!","v":{"$error":"#REF!"}},"Tax Exempt Bonds","p. 12 Types of Allocation"]

{"sheet":"Underwriting Review","index":37,"n_rows":58,"n_cols":18,"rows_kept":58,"cut":false,"hidden":false,"merged":[[41,1,41,2],[52,6,52,8],[49,1,49,3],[11,7,11,8],[32,2,32,3],[44,6,44,8],[46,7,46,8],[42,1,42,2],[39,6,39,8],[40,6,40,8],[23,1,23,3],[34,1,34,2],[37,1,37,3],[31,11,31,13],[1,1,1,4],[1,6,1,9],[1,11,1,13],[8,6,8,9],[10,7,10,9],[15,11,15,13],[19,6,19,9],[30,1,30,3],[28,11,28,12],[25,11,25,12],[31,15,31,16],[32,15,32,16],[34,15,34,16],[36,15,37,17],[1,15,1,18],[3,15,3,16],[7,15,7,16],[8,16,8,17],[10,15,10,18],[19,15,19,18],[29,15,29,18]]}
[null,"Pulled from UW Inputs",null,"Calculation per 2022 QAP",null,"4% Bond Calculation"]
[null,"Developer Fee",null,null,null,null,"Total Operating Expenses",null,null,null,null,"Management Fee",null,null,null,"Total Uses and Sources"]
[null,"Total New Constr… Units",null,{"$f":"'UW Inputs'!B7+'UW Inputs'!B8","v":{"$error":"#REF!"}}]
[null,"Total Rehab Units",null,{"$f":"'UW Inputs'!B4+'UW Inputs'!B5+'UW Inputs'!B6","v":{"$error":"#REF!"}},null,null,{"$f":"'UW Inputs'!B15","v":{"$error":"#DIV/0!"}},"Total Op Exp per Unit per Yr",null,null,null,{"$f":"'UW Inputs'!B10","v":0},"Effective Gross Income"]
[null,null,null,null,null,null,null,"Minimum of $4,500 per Unit per Yr",null,null,null,null,null,null,null,null,"Total Souces of Funds",{"$f":"'UW Inputs'!B42","v":0}]
[null,null,"NC","Units","Dev Fee Calc",null,"Within Guidelines?",{"$f":"IF(G4>=4500,\"Yes\",IF(G4=\"\",\"No\",\"No\"))","v":{"$error":"#DIV/0!"}},null,null,null,"1-50 units",{"$f":"ROUND(L4*0.07,0)","v":0},"7% EGI",null,null,"Total Uses of Funds",{"$f":"'UW Inputs'!B43","v":0}]
[null,"30 units",23000,{"$f":"IF(D3<=30,D3,IF(D3>30,30))","v":{"$error":"#REF!"}},{"$f":"C7*D7","v":{"$error":"#REF!"}},null,null,null,null,null,null,"51-100",{"$f":"ROUND(L4*0.06,0)","v":0},"6% EGI",null,null,"Difference",{"$f":"R5-R6","v":0}]
[null,35,17825,{"$f":"IF(D3<=30,0,IF((D3-30)>=1,(MIN((D3-30),35)),0))","v":{"$error":"#REF!"}},{"$f":"C8*D8","v":{"$error":"#REF!"}},null,null,null,null,null,null,"101 +",{"$f":"ROUND(L4*0.05,0)","v":0},"5% EGI"]
[null,35,13800,{"$f":"IF(D3<=30,0,IF((D3-65)>=1,(MIN((D3-65),35)),0))","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,"Operating Reserves"]
[null,"above 100",9200,{"$f":"IF(D3<=30,0,IF((D3-100)>=1,(D3-100),0))","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,"Mgmt Fee, per App",null,0]
[null,"NC Subtotal",null,{"$f":"SUM(D7:D10)","v":{"$error":"#REF!"}},{"$f":"SUM(E7:E10)","v":{"$error":"#REF!"}},null,{"$f":"('UW Inputs'!B14+'UW Inputs'!B19+'UW Inputs'!B20)/3","v":0},"4 Months Op Exp & DS, Less: RR",null,null,null,"Max Mgmt Fee, per IHCDA",null,{"$f":"IF((D3+D4)<=50,M6,IF(AND((D3+D4)>50,(D3+D4)<=100),M7,M8))","v":{"$error":"#REF!"}},null,"Reservation Amount Requested"]
[null,null,null,null,null,null,{"$f":"1500*D20","v":{"$error":"#REF!"}},"$1,500 per Unit"]
[null,null,"Rehab",null,null,null,null,null,null,null,null,null,"Within Guidelines?",{"$f":"IF(N10<=N11,\"Yes\",\"No\")","v":{"$error":"#REF!"}},null,"Maximum Required to fill Gap",null,{"$f":"'UW Inputs'!B45","v":{"$error":"#DIV/0!"}}]
[null,"30 units",25300,{"$f":"IF(D4<=30,D4,IF(D4>30,30))","v":{"$error":"#REF!"}},{"$f":"C14*D14","v":{"$error":"#REF!"}},null,{"$f":"'UW Inputs'!B40","v":0},"Operating Reserves, per App",null,null,null,null,null,null,null,"Maximum Allowable Credit Amount",null,{"$f":"'UW Inputs'!B46","v":90000}]
[null,35,19550,{"$f":"IF(D4<=30,0,IF((D4-30)>=1,(MIN((D4-30),35)),0))","v":{"$error":"#REF!"}},{"$f":"C15*D15","v":{"$error":"#REF!"}},null,{"$f":"MAX(G11:G12)","v":{"$error":"#REF!"}},"Min Operating Reserves, per IHCDA is",null,null,null,null,null,null,null,"Maximum Request",null,{"$f":"MIN(R13:R14)","v":{"$error":"#DIV/0!"}}]
[null,35,16675,{"$f":"IF(D4<=30,0,IF((D4-65)>=1,(MIN((D4-65),35)),0))","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,"greater of 4-months or $1,500 per Unit",null,null,null,"Replacement Reserves ",null,null,null,"Reservation Requested",null,{"$f":"'UW Inputs'!B47","v":1}]
[null,"above 100",9200,{"$f":"IF(D4<=30,0,IF((D4-100)>=1,(D4-100),0))","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,"Within Guidelines?",{"$f":"IF(G14>=G15,\"Yes\",IF(G14=\"\",\"No\",\"No\"))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"Within Guidelines",{"$f":"IF(R16<=R15,\"Yes\",\"No\")","v":{"$error":"#DIV/0!"}}]
[null,"Rehab Subtotal",null,{"$f":"SUM(D14:D17)","v":{"$error":"#REF!"}},{"$f":"SUM(E14:E17)","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Rehab Units",{"$f":"'UW Inputs'!B4","v":{"$error":"#REF!"}},"$350 per Unit"]
[null,null,null,null,null,null,null,null,null,null,null,"Single Family Units",{"$f":"'UW Inputs'!B5","v":{"$error":"#REF!"}},"$420 per Unit"]
[null,"TOTALS",null,{"$f":"D11+D18","v":{"$error":"#REF!"}},{"$f":"E11+E18","v":{"$error":"#REF!"}},null,"Contractor Fees & Hard Cost Contingency",null,null,null,null,"Historic Rehab Units",{"$f":"'UW Inputs'!B6","v":{"$error":"#REF!"}},"$420 per Unit",null,"Soft Cost Contingency"]
[null,null,null,null,null,null,null,null,null,null,null,"New Constr… Units (age unrestricted)",{"$f":"'UW Inputs'!B7","v":{"$error":"#REF!"}},"$300 per Unit"]
[null,"Dev Fee, per App",null,null,{"$f":"'UW Inputs'!B39","v":0},null,{"$f":"'UW Inputs'!B30","v":0},"Gen. Requirements",null,null,null,"New Constr… Units (age-restricted)",{"$f":"'UW Inputs'!B8","v":{"$error":"#REF!"}},"$250 per Unit",null,"Soft Cost Contingency per App",null,{"$f":"'UW Inputs'!B38","v":0}]
[null,"Consultant Fee, per App ",null,null,{"$f":"'UW Inputs'!B36","v":0},null,{"$f":"'UW Inputs'!B31","v":0},"Contractor Overhead",null,null,null,null,null,null,null,"Total Soft Costs ",null,{"$f":"'UW Inputs'!B41","v":0}]
[null,"Max Dev Fee + Consultant Fee, per IHCDA                  **may include Guarantee Fees if between related parties",null,null,{"$f":"E20","v":{"$error":"#REF!"}},null,{"$f":"'UW Inputs'!B32","v":0},"Contractor Profit",null,null,null,"Total Yrly Replacement Res, per App",null,{"$f":"'UW Inputs'!B17","v":0},null,"(see UW Inputs for details)"]
[null,null,"Within Guidelines?",null,{"$f":"IF((E22+E23)<=E24,\"Yes\",\"No\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,"Min Yrly Replacement Res, per IHCDA",null,{"$f":"(M18*350)+(M19*420)+(M20*420)+(M21*300)+(M22*250)","v":{"$error":"#REF!"}},null,"Maximum Soft Cost Contingency 3%",null,{"$f":"R23*0.03","v":0}]
[null,"4% Bond Application - Yes if X",null,null,{"$f":"'UW Inputs'!B48","v":{"$error":"#REF!"}},null,{"$f":"'UW Inputs'!B25","v":0},"Site Work & Other not Included in Contract",null,null,null,"Within Guidelines  ",null,{"$f":"IF(N24>=N25,\"Yes\",\"No\")","v":{"$error":"#REF!"}}]
[null,"Max Dev Fee + Consultant for 4% Bond",null,null,{"$f":"'UW Inputs'!B44*0.15","v":0},null,{"$f":"SUM('UW Inputs'!B26:B29)","v":0},"Rehab/NC Costs in Contract",null,null,null,null,null,null,null,null,"Within Guidelines?",{"$f":"IF(R22<=R25,\"Yes\",\"No\")","v":"Yes"}]
[null,null,"Within Guidelines?",null,{"$f":"IF(E22<=E27,\"Yes\",\"No\")","v":"Yes"},null,null,null,null,null,null,"Annual % Increase in RR per App",null,{"$f":"'UW Inputs'!B18","v":0}]
[null,null,null,null,null,null,"Contractor Fee, per App",null,{"$f":"SUM(G22:G24)","v":0},null,null,"Within Guidelines - Escalates at 3%",null,{"$f":"IF(N28=3%,\"Yes\",\"No\")","v":"No"}]
[null,null,null,null,null,null,"Contractor Fee % per App",null,{"$f":"I29/(SUM(G26:G27))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,"Deferred Developer Fee Repayment"]
[null,"Vacancy Rate",null,null,null,null,"Max Contractor Fee, 14% per IHCDA",null,{"$f":"0.14*(G26+G27)","v":0}]
[null,null,null,null,null,null,"Contractor Fee within Guidelines?",null,{"$f":"IF((ROUND(I30,4))<=14%,\"Yes\",\"No\")","v":{"$error":"#DIV/0!"}},null,null,"Architecture Fee",null,null,null,"Deferred Developer Fee per App",null,{"$f":"'UW Inputs'!B23","v":0}]
[null,{"$f":"'UW Inputs'!B11","v":0},"Vacancy Rate %",null,null,null,null,null,null,null,null,null,null,null,null,"Deferred Developer Fee Payment ",null,{"$f":"'UW Inputs'!B24","v":0}]
[null,null,null,"6-8%",null,null,"Hard Cost Contingency per App",null,{"$f":"'UW Inputs'!B33","v":0},null,null,{"$f":"SUM('UW Inputs'!B26:B33)","v":0},"p. 42 Itemized Costs Sec. c"]
[null,"Within Guidelines?",null,{"$f":"IF(B33=6%,\"Yes\",IF(B33=7%,\"Yes\",IF(B33=8%,\"Yes\",IF(B33=\"\",\"No\",\"No\"))))","v":"No"},null,null,"Max Hard Cost Contingency - New Construction",null,{"$f":"SUM(G22:G24,G26:G27)*0.05","v":0},null,null,null,"Construction Contract Costs Li 1-8",null,null,"Will Deferred Developer Fee be Repaid",null,{"$f":"IF(R32>R33,\"No\",\"Yes\")","v":"Yes"}]
[null,null,null,null,null,null,"Max Hard Cost Contingency - Rehabilitation",null,{"$f":"SUM(G22:G24,G26:G27)*0.15","v":0}]
[null,null,null,null,null,null,"Max Hard Cost Contingency - Historic Rehab",null,{"$f":"SUM(G22:G24,G26:G27)*0.2","v":0},null,null,{"$f":"'UW Inputs'!B34","v":0},"Arch Fee - Design",null,null,"If \"No\", please provide section of Development Agreement which addresses this issues and repayment interest, if any"]
[null,"Stabilized Debt Coverage Ration (DCR)",null,null,null,null,"Hard Cost Contingency with Guidelines?",null,"Check per Type",null,null,{"$f":"'UW Inputs'!B35","v":0},"Arch Fee - Supervision"]
[]
[null,{"$f":"'UW Inputs'!B21","v":{"$error":"#DIV/0!"}},"Yr 2 DCR, per App",null,null,null,"For projects with numerous construction types, please provide",null,null,null,null,"Max Arch Fee, per IHCDA",{"$f":"0.04*(SUM(L34:L36))","v":0}]
[null,{"$f":"'UW Inputs'!B22","v":{"$error":"#DIV/0!"}},"Lowest DCR, per App",null,null,null,"a detailed calculation of contingency in Tab M Underwriting",null,null,null,null,"Arch Fee, per App",{"$f":"L37+L38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Arch Fee %",{"$f":"SUM(L37:L38)/SUM(L34:L36)","v":{"$error":"#DIV/0!"}}]
[null,"Within Guidelines?",null,{"$f":"IF(AND(B40<=1.4,B40>=1.15,B41>=1.1,B48=0),\"Yes\",IF(B48>=1.15,\"Yes\",\"No\"))","v":{"$error":"#DIV/0!"}}]
[null,"*Note: Rural Developments may have a",null,null,null,null,null,null,null,null,null,"Within Guidelines",{"$f":"IF(M41<=M40,\"Yes\",\"No\")","v":"Yes"}]
[null,"max DCR of 1.50",null,null,null,null,"Rental Income Growth"]
[]
[null,"If no debt - EGI/Expenses, min 15 yr => 1.1",null,null,null,null,{"$f":"'UW Inputs'!B12","v":0},"Income Growth %"]
[null,{"$f":"MIN('Proforma (p 28)'!E26:I26,'Proforma (p 28)'!E48:I48,'Proforma (p 28)'!E70:I70)","v":{"$error":"#DIV/0!"}}," Proforma Pg. 37",null,null,null,null,"0-2%"]
[null,null,null,null,null,null,"Within Guidelines?",{"$f":"IF(G47=0%,\"Yes\",IF(G47=1%,\"Yes\",IF(G47=2%,\"Yes\",IF(G47=\"\",\"No\",\"No\"))))","v":"Yes"}]
[null,"If outside IHCDA Guidelines provide "]
[null,"an explanation in Tab M"]
[]
[null,"If PBV - CF/Expenses, max 15 yr =< 10%",null,null,null,null,"Operating Expense Growth"]
[null,{"$f":"MAX('Proforma (p 28)'!E27:I27,'Proforma (p 28)'!E49:I49,'Proforma (p 28)'!E71:I71)","v":{"$error":"#DIV/0!"}}," Proforma Pg. 37"]
[null,"*Note: Projects with project based vouchers",null,null,null,null,{"$f":"'UW Inputs'!B16","v":0},"Expense Growth %"]
[null,"must meet guidelines set forth by HUD"]
[null,"for subsidy layering review.",null,null,null,null,"At least 1% > Rent Growth",{"$f":"IF((G55-G47)>=1%,\"Yes\",IF(G55=\"\",\"No\",\"No\"))","v":"No"}]
[null,null,null,null,null,null,"Within Guidelines?",{"$f":"IF(G55=1%,\"Yes\",IF(G55=3%,\"Yes\",IF(G55=4%,\"No\",IF(G55=\"\",\"No\",\"No\"))))","v":"No"}]

{"sheet":"Acknowledgement (p 37)","index":38,"n_rows":37,"n_cols":3,"rows_kept":37,"cut":false,"hidden":false,"merged":[[34,2,34,11],[36,2,36,11],[8,2,8,11],[10,2,10,11],[12,2,12,11],[30,0,30,5],[0,0,0,5],[2,2,2,11],[4,2,4,11],[6,2,6,11],[32,2,32,11]]}
["The undersigned hereby acknowledges that :"]
[]
[null,"1.","This Application form, provided by IHCDA to applicants for funding, including the sections herein relative to basis, credit calculations and determinations of the amount of the credit necessary to make the development financially feasible, is provided only for the convenience of IHCDA in reviewing the reservation requests. Completion hereof in no way guarantees eligibility for the credits or ensures that the amount of credits applied for has been computed in accordance with IRC requirements; any notations herein describing IRC requirements are offered only as general guides and not as legal advice;"]
[]
[null,"2.","The undersigned is responsible for ensuring that the proposed Development will be comprised of qualified low-income buildings; that it will in all respects satisfy all applicable requirements of federal tax laws and any other requirements imposed upon it by the IHCDA; and that the IHCDA has no responsibility for ensuring that all or any funding allocated to the Development may be usable or may not later be recaptured;"]
[]
[null,"3.","For purposes of reviewing this Application, IHCDA is entitled to rely upon the representations of the undersigned as to the inclusion of costs in eligible basis and as to all of the figures and calculations relating to the determinations of qualified basis for the development as a whole and for each building therein individually as well as the amounts and types of credit applicable thereto, and that the issuance of a reservation based on such representations in no way imposes any responsibility on the IHCDA for the accuracy of these representations or their compliance with IRC requirements;"]
[]
[null,"4.","The IHCDA offers no advice, opinion or guarantee that the Applicant or the proposed development will ultimately qualify for or receive low-income housing tax credits, Multi-family tax-exempt Bonds, HOME funds or section 501(c)3 Bonds;"]
[]
[null,"5.","Allocations of funding are not transferable without prior written notice and consent of the IHCDA;"]
[]
[null,"6.","The requirements for applying for funding and the terms of any reservation or allocation thereof are subject to change at any time by federal or state law, federal, state or IHCDA regulations, or other binding authority;"]
[]
[null,"7.  ","Applicant is submitting this Application on behalf of Owner, whether Owner has already been formed or is"]
[null,null,"a to-be-formed entity;"]
[]
[null,"8.","Applicant represents and warrants to IHCDA that it has all necessary authority to act for, obligate and execute"]
[null,null,"this Application on behalf of itself and Owner, and to engage in all acts necessary to consummate this"]
[null,null,"Application.  Applicant further represents and warrants to IHCDA that the signatories hereto have been duly"]
[null,null,"authorized and that this Application shall be the valid and binding act of the Applicant, enforceable according to "]
[null,null,"its terms;"]
[]
[null,"9.","In the event the Applicant is not the Owner, Applicant represents and warrants to IHCDA that it will take, and"]
[null,null,"not fail to take, any and all necessary actions to cause the Owner to ratify and confirm all representations in and"]
[null,null,"comply with the terms and conditions of this Application;"]
[]
[null,"10.","Applicant represents and warrants to IHCDA that it will take any and all action necessary and not fail to cause the"]
[null,null,"Developer to ratify and confirm all representations in and comply with the terms and conditions of this Application."]
[]
["Further, the undersigned hereby certifies that:"]
[]
[null,"a)","All factual information provided herein or in connection herewith is true, correct and complete, and all estimates are reasonable; "]
[]
[null,"b)","It shall promptly notify the IHCDA of any corrections or changes to the information submitted to the IHCDA in connection with this Application upon becoming aware of same;"]
[]
[null,"c)","It is responsible for all calculations and figures used for the determination of the eligible basis and qualified basis for any and all buildings and other improvements, and it understands and agrees that the amount of funding to be reserved and allocated has been calculated pursuant to and in reliance upon the representations made herein; and"]

{"sheet":"Signature (p 38)","index":39,"n_rows":53,"n_cols":9,"rows_kept":53,"cut":false,"hidden":false,"merged":[[40,1,40,12],[1,2,5,12],[7,2,9,12],[11,2,19,12],[20,2,26,12],[28,2,32,12],[48,6,48,7],[48,8,48,11],[52,6,52,7],[52,8,52,11],[41,5,41,6],[45,8,45,12],[50,5,50,7],[50,8,50,11]]}
[]
[null,"d)","It will at all times indemnify, defend and hold harmless IHCDA against claims, losses, costs, damages, expenses and liabilities of any nature (including, without limitation, attorney fees to enforce the indemnity rights hereunder) directly or indirectly resulting from, arising out of, or relating to IHCDA's acceptance, consideration, approval or disapproval of this Application and the issuance or non-issuance of an allocation of funding in connection herewith."]
[]
[]
[]
[]
[]
[null,"e)","It shall furnish the IHCDA with copies of any and all cost certifications made to any other governmental agency, including, but not limited to, cost certifications made to FmHA or FHA, at the time that such certifications are furnished to such other agency."]
[]
[]
[]
[null,"7.","Applicant hereby authorizes IHCDA and its successors, affiliates, agents and assigns to utilize in any manner and at anytime, any photograph, picture, or misrepresents in any other medium (collectively \"photographs\") of the property covered by this Application, without limitation, in any and all matters, publications, or endeavors, commercial or noncommercial, undertaken directly or indirectly by IHCDA at any time on or after the date of this Application without any limitation whatsoever.  Applicant understands that: (1) it is relinquishing any and all ownership rights in any such photographs; and (ii) it is relinquishing any and all legal rights that it may now or hereafter have to, directly or indirectly, challenge, question or otherwise terminate the use of the photographs by IHCDA."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"8.","DISSEMINATION OF INFORMATION and AGREEMENT TO RELEASE AND INDEMNIFY.  The undersigned for and on behalf of itself, the Development, Owner and all participants in the Development, together with their respective officers, directors, shareholders, members, partners, agents, representatives, and affiliates (collectively, \"Applicant\") understands, acknowledges and agrees that this and any application for Rental Housing Tax Credits (\"Credits\") (including, but not limited to, all preliminary or final Applications, related amendments and information in support thereof and excepting personal financial information) are, and shall remain, available for dissemination and publication to the general public."]
[]
[]
[]
[]
[]
[]
[]
[null,null,"As additional consideration for IHCDA's review of its request for Credits, the Applicant does hereby release IHCDA and its directors, employees, attorneys, agents and representatives of and from any and all liability, expenses, costs and damage that applicant may, directly or indirectly, incur because of such dissemination or publication, and the Applicant hereby agrees to hold IHCDA harmless of and from any and all such liability, expense or damage."]
[]
[]
[]
[]
[]
[null,null,"AFFIRMATION OF APPLICANT.  Under penalty of perjury, I/we certify that the information, acknowledgements,"]
[null,null,"and representations in this application and its supporting documents are true and accurate to the best of my/our "]
[null,null,"knowledge.  The undersigned understands that providing false, misleading or incomplete information herein "]
[null,null,"constitutes an act of fraud and may subject applicant to debarment and other legal recourse."]
[]
[]
[null,"IN WITNESS WHEREOF, the undersigned, being duly authorized, has caused this document to be executed in"]
[null,"its name on this",null,null,"day of ",null,null,","]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Legal Name of Applicant/Owner"]
[]
[null,null,null,null,null,null,"By:"]
[]
[null,null,null,null,null,"Printed Name:"]
[]
[null,null,null,null,null,null,"Its:"]

{"sheet":"Signature (p 39)","index":40,"n_rows":21,"n_cols":13,"rows_kept":21,"cut":false,"hidden":false,"merged":[[1,3,1,4],[19,1,19,3],[11,6,11,7],[3,3,3,4],[5,10,5,12],[18,8,18,11],[15,8,15,11],[6,2,6,3],[6,5,6,7],[16,1,16,3],[37,3,37,4],[39,10,39,12],[50,1,50,3],[52,8,52,11],[53,1,53,3],[40,2,40,3],[40,5,40,7],[45,6,45,7],[49,8,49,11],[31,6,31,7],[31,8,31,11],[24,8,24,12],[27,6,27,7],[27,8,27,11],[29,5,29,7],[29,8,29,11]]}
[]
[null,"STATE OF    ",null,null,null,")"]
[null,null,null,null,null,") SS:"]
[null,"COUNTY OF ",null,null,null,")"]
[]
[null,"Before me, a Notary Public, in and for said County and State, personally appeared, "]
[null,"(the",null,null,"of ",null,null,null,"), the Applicant in the foregoing Application for Reservation"]
[null,"of",null,"(current year) funding, who acknowledged the execution of the foregoing instrument as his (her) "]
[null,"voluntary act and deed, and stated, to the best of his (her) knowledge and belief, that any and all representations"]
[null,"contained therein are true."]
[]
[null,"Witness my hand and Notarial Seal this ",null,null,null,null,null,null,"day of ",null,",",null,"."]
[]
[]
[null,"My Commission Expires:"]
[]
[null,null,null,null,null,null,null,null,"Notary Public"]
[]
[null,"My County of Residence:"]
[null,null,null,null,null,null,null,null,"Printed Name"]
[null,null,null,null,null,null,null,null,"(title)"]

{"sheet":"Statement of Issuer (p 40)","index":41,"n_rows":37,"n_cols":3,"rows_kept":37,"cut":false,"hidden":false,"merged":[[7,2,7,11],[0,0,0,8],[17,2,17,11],[1,0,1,5],[3,2,3,11],[5,2,5,11],[19,2,19,11],[9,2,9,11],[11,2,11,11],[13,2,13,11],[15,2,15,11]]}
["AA.  Statement of Issuer/Applicant (For Multi-family Tax Exempt Bonds only)"]
["The undersigned hereby acknowledges that :"]
[]
[null,"1.","This Application form, provided by IHCDA to applicants for tax credits and tax-exempt bonds, including the sections herein relative to basis, credit calculations and determinations of the amount of the credit necessary to make the development financially feasible, is provided only for the convenience of IHCDA in reviewing the reservation requests; completion hereof in no way guarantees eligibility for the credits or bonds or ensures that the amount of credits applied for has been computed in accordance with IRC requirements; any notations herein describing IRC requirements are offered only as general guides and not as legal advice;"]
[]
[null,"2.","The undersigned is responsible for ensuring that the proposed bond issue will in all respects satisfy all applicable requirements of federal tax laws and any other requirements imposed upon it by the IHCDA; and that the IHCDA has no responsibility for ensuring that all or any of the funds allocated to the Development may not be useable or may later be recaptured;"]
[]
[null,"3.","For purposes of reviewing this Application, IHCDA is entitled to rely upon the representations of the undersigned as to the inclusion of costs in eligible basis and as to all of the figures and calculations relating to the determinations of qualified basis for the development as a whole and for each building therein individually as well as the amounts and types of credit applicable thereto, and that the issuance of a reservation based on such representations in no way imposes any responsibility on the IHCDA for the accuracy of the representations or their compliance with IRC requirements;"]
[]
[null,"4.","IHCDA may request or require changes in the information submitted herewith, may substitute its own figures which it deems reasonable for any or all figures provided herein by the undersigned and may reserve credits, if any, in an amount significantly different from the amount requested;"]
[]
[null,"5.","The IHCDA offers no advice, opinion or guarantee that the Issuer or the proposed development will ultimately qualify for or receive funds;"]
[]
[null,"6.","Reservations of funds are not transferable without prior written notice and consent of IHCDA;"]
[]
[null,"7.","If the IHCDA believes, in its sole discretion, that the Development will not be completed or that any condition set forth in the Application will not be satisfied within the required time period, or will become unsatisfied or will otherwise cause the Development to fail to qualify for a Bond allocation, the Issuer agrees that the IHCDA may rescind and retrieve any funds allocated to the Issuer.  The Issuer acknowledges that all terms, conditions, obligations and deadlines set forth in this Application constitute conditions precedent to any allocation of funds, and the Development's failure to comply with any of such terms and conditions shall entitle the IHCDA, in its sole discretion, to deem the allocation canceled by mutual consent.  After any such cancellation, the Issuer acknowledges that neither it nor the Development will have any right to claim funds.  The IHCDA reserves the right, in its sole discretion, to modify and/or waive any such failed condition precedent, so long as such waiver does not violate any Code requirements relating to the Development;"]
[]
[null,"8.","The requirements for applying for funds and the terms of any reservation or allocation thereof are subject to change at any time by federal or state law, federal, state or IHCDA regulations, or other binding authority;"]
[]
[null,"9.","Reservations may be subject to certain conditions to be satisfied prior to allocation and shall in all cases be contingent upon the receipt of the required Application and reservation fees;"]
[]
[null,"10.","Applicant is submitting this Application on behalf of Owner, whether Owner has already been formed or"]
[null,null,"is a to-be-formed entity;"]
[]
[null,"11.","Applicant represents and warrants to IHCDA that it has all necessary authority to act for, obligate and execute"]
[null,null,"this Application on behalf of itself and Owner, and to engage in all acts necessary to consummate this"]
[null,null,"Application.  Applicant further represents and warrants to IHCDA that the signatories hereto have been duly"]
[null,null,"authorized and that this Application shall be the valid and binding act of the Applicant, enforceable"]
[null,null,"according to its terms;"]
[]
[null,"12.","In the event Applicant is not the Owner, Applicant represents and warrants to IHCDA that it will take, and not"]
[null,null,"fail to take, any and all action necessary to cause the Owner to ratify and confirm all representations in and "]
[null,null,"comply with the terms and conditions of this Application;"]
[]
[null,"13.","Applicant represents and warrants to IHCDA that it will take any and all action necessary and not fail to cause"]
[null,null,"the Developer to ratify and confirm all representations in and comply with the terms and conditions of this "]
[null,null,"Application."]

{"sheet":"Signature (p 41)","index":42,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":false,"merged":[[2,2,3,12],[5,2,6,12],[8,2,11,12],[54,1,54,3],[35,6,35,7],[35,8,35,11],[41,3,41,4],[43,10,43,12],[31,6,31,7],[31,8,31,11],[13,2,17,12],[33,5,33,7],[33,8,33,11],[24,2,24,12],[25,5,25,6],[28,8,28,12],[56,8,56,11],[57,1,57,3],[44,2,44,3],[44,5,44,7],[49,6,49,7],[53,8,53,11]]}
[null,"Further, the undersigned certifies that :"]
[]
[null,"a)","All factual information provided herein or in connection herewith is true, correct, and complete, and all estimates are reasonable;"]
[]
[]
[null,"b)","It shall promptly notify the IHCDA of any corrections or changes to the information submitted to the IHCDA in connection with this Application upon becoming aware of same;"]
[]
[]
[null,"c)","It is responsible for all calculations and figures relating to the determination of the eligible basis and qualified basis for any and all buildings and other improvements, and it understands and agrees that the amount of funds to be reserved and allocated has been calculated pursuant to and in reliance upon the representations made herein; and"]
[]
[]
[]
[]
[null,"d)","It will at all times indemnify, defend, and hold harmless IHCDA against all claims, losses, costs, damages, expenses and liabilities of any nature (including, without limitations attorney fees, and attorney fees to enforce the indemnity rights hereunder) directly or indirectly resulting from, arising out of, or relating to IHCDA's acceptance, consideration, approval or disapproval of this Application and the issuance or non-issuance of an allocation of funds in connection herewith."]
[]
[]
[]
[]
[]
[null,null,"AFFIRMATION OF APPLICANT.  Under penalty of perjury, I/we certify that the information, acknowledgements,"]
[null,null,"and representations in this application and its supporting documents are true and accurate to the best of my/our "]
[null,null,"knowledge.  The undersigned understands that providing false, misleading or incomplete information herein "]
[null,null,"constitutes an act of fraud and may subject applicant to debarment and other legal recourse."]
[]
[null,null,"IN WITNESS WHEREOF, the undersigned, being duly authorized, has caused this document to be executed in"]
[null,"its name on this ",null,null,"day of ",null,null,","]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Legal Name of Issuer"]
[]
[null,null,null,null,null,null,"By:"]
[]
[null,null,null,null,null,"Printed Name:"]
[]
[null,null,null,null,null,null,"Its:"]
[]
[]
[]
[null,"STATE OF INDIANA",null,null,")"]
[null,null,null,null,") SS:"]
[null,"COUNTY OF ",null,null,null,")"]
[]
[null,"Before me, a Notary Pubic, in and for said County and State, personally appeared, "]
[null,"(the",null,null,"of ",null,null,null,"), the Applicant in the foregoing Application for Reservation"]
[null,"of",null,"(current year) funding, who acknowledged the execution of the foregoing instrument as his (her) "]
[null,"voluntary act and deed, and stated, to the best of his (her) knowledge and belief, that any and all representations"]
[null,"contained therein are true."]
[]
[null,"Witness my hand and Notarial Seal this ",null,null,null,null,null,null,"day of ",null,",",null,"."]
[]
[]
[null,"My Commission Expires:"]
[]
[null,null,null,null,null,null,null,null,"Notary Public"]
[]
[null,"My County of Residence:"]
[null,null,null,null,null,null,null,null,"Printed Name"]
[null,null,null,null,null,null,null,null,"(title)"]

{"sheet":"HOME & Dev. FUND (1)","index":43,"n_rows":66,"n_cols":46,"rows_kept":66,"cut":false,"hidden":false,"merged":[[65,2,71,52],[64,43,64,44],[64,45,64,52],[17,20,17,52],[13,28,13,52],[28,41,28,52],[30,40,30,52],[34,28,34,52],[36,17,36,52],[38,39,38,52],[19,17,19,52],[21,39,21,52],[55,10,55,20],[55,28,55,38],[47,41,47,42],[52,5,52,20],[64,31,64,42],[64,5,64,15],[64,16,64,17],[64,18,64,28],[64,29,64,30],[63,45,63,52],[42,5,42,20],[42,25,42,27],[42,31,42,35],[40,10,40,52],[42,41,42,52],[44,36,44,39],[48,12,48,52],[50,16,50,52],[52,41,52,52],[55,49,55,52],[52,25,52,27],[52,31,52,35],[63,18,63,28],[63,5,63,15],[38,10,38,31],[38,33,38,38],[44,6,44,18],[44,22,44,34],[44,40,44,52],[0,0,0,53],[1,0,1,53],[30,6,30,26],[33,3,33,53],[21,10,21,31],[21,33,21,38],[23,6,23,18],[23,22,23,34],[23,35,23,47],[28,5,28,20],[28,25,28,27],[28,31,28,35],[30,36,30,39],[26,10,26,52]]}
["INDIANA HOUSING AND COMMUNITY DEVELOPMENT AUTHORITY"]
["2022 HOME/Development Fund/Rental Housing Finance Application"]
[null,"A.",null,"HOME/Development Fund Applicant (HOME is restricted to Not-for-Profit Organizations)"]
[null,null," ",null,"State-Certified CHDO - (CHDO must be 100% general partner or member.  If awarded, HOME funds would be  "]
[null,null,null,null,"loaned to the LP or LLC.)"]
[null,null,null,null,"Not-for-Profit Organization or Public Housing Agency- (NFP or PHA must be 100% general partner or "]
[null,null,null,null,"member.  If awarded, HOME funds would be loaned to the LP or LLC.)"]
[null,null,null,null,"Please include a copy of the IRS determination letter in Tab I."]
[null,null,null,null,"Partner or Member - (If LP or LLC has not yet been formed, then the applicant must be a general partner or "]
[null,null,null,null,"member.  If awarded, funds would be loaned to the LP or LLC.)"]
[null,null,null,null,"Limited Partnership (LP) or Limited Liability Company (LLC) - (If LP or LLC has been formed, then the "]
[null,null,null,null,"applicant must be this entity.)",null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,"Legal Name (as listed with the Indiana Secretary of State)"]
[null,null,null,"Entities organized under the State of Indiana must provide proof of good standing with the Indiana "]
[null,null,null,"Secretary of State. Submit a copy of the Certificate of Existence in Tab I."]
[]
[null,null,null,"Chief Executive Officer (name and title)"]
[]
[null,null,null,"Contact Person (name and title)"]
[]
[null,null,null,"E-Mail Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Federal ID #"]
[]
[null,null,null,"DUNS #",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAM Registration"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The applicant must register and maintain SAM status. Provide in Tab I."]
[]
[null,null,null,"Street Address "]
[]
[null,null,null,"City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,"Zip",null,null,null,null,null,null,null,"County"]
[]
[null,null,null,"Phone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobile"]
[]
[null,"B.",null,"Award Administrator"]
[]
[null,null,null,"Legal Name (as listed with the Indiana Secretary of State)"]
[]
[null,null,null,"Contact Person (name and title)"]
[]
[null,null,null,"E-Mail Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Federal ID #"]
[]
[null,null,null,"Street Address "]
[]
[null,null,null,"City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,"Zip",null,null,null,null,null,null,null,"County"]
[]
[null,null,null,"Phone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mobile"]
[]
[null,"C.",null,"Development Location"]
[]
[null,null,null,"Development Name"]
[]
[null,null,null,"Development Street Address"]
[]
[null,null,null,"City",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,"Zip",null,null,null,null,null,null,null,"County"]
[]
[null,null,null,"District Numbers"]
[null,null,null,"State Reprentative",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"State Senate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Congressional"]
[]
[null,"D.",null,"Activity Type"]
[]
[null,null,null,null,null,null,null,"Rental",null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Supportive Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adaptive Reuse"]
[null,null,null,null,null,null,null,"New Construction",null,null,null,null,null,null,null,null,null,null,null,null,"Rehabilitation"]
[]
[null,"E.",null,"Funding Summary"]
[null,null,null,null,null,"HOME Request*",null,null,null,null,null,null,null,null,null,null,null,null,"Dev. Fund Request",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Funds ",null,null,null,null,null,null,null,null,null,null,"Total Funds"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"+",null,null,null,null,null,null,null,null,null,null,null,null,null,"=",null,{"$f":"F65+S65+AF65","v":0}]
[null,null,"*Applicants that are not certified as a CHDO may only request up to $500,000. Applicants that are certified as a CHDO before the application due date may request up to $750,000. In order to qualify, applicants must submit a CHDO application and all required CHDO documentation via OneDrive no less than sixty days before the tax credit application due date. The CHDO application can be found as a separate document on the IHCDA CHDO Program website. If the applicant is certified as a CHDO it may request up to $750,000. If the applicant is not certified as a CHDO, it will be limited to the non-CHDO maximum award request limit of $500,000."]

{"sheet":"HOME & Dev. FUND (2)","index":44,"n_rows":59,"n_cols":54,"rows_kept":59,"cut":false,"hidden":false,"merged":[[52,41,52,47],[13,3,13,34],[13,35,13,46],[58,7,59,52],[39,41,39,47],[46,41,46,47],[15,5,15,21],[20,7,20,38],[20,41,20,47],[34,41,34,47],[27,4,27,38],[27,42,27,43],[31,5,32,37],[33,5,33,17],[37,5,41,35],[48,41,48,47],[50,3,50,37],[11,3,11,9],[11,10,11,17],[11,18,11,34],[11,35,11,46],[12,3,12,9],[12,10,12,17],[12,18,12,34],[12,35,12,46],[18,25,18,40],[9,3,9,9],[9,10,9,17],[9,18,9,34],[9,35,9,46],[10,3,10,9],[10,10,10,17],[10,18,10,34],[10,35,10,46],[6,3,7,9],[6,10,7,17],[6,18,7,34],[6,35,7,46],[8,3,8,9],[8,10,8,17],[8,18,8,34],[8,35,8,46]]}
[null,"F.",null,"Progress on Open HOME awards"]
[]
[null,null,null,1,null,"List all awards that have been received in the 12 months prior to the application deadline in which the "]
[null,null,null,null,null,"Applicant has served as  an Applicant.  For joint ventures, the funding attributed to each "]
[null,null,null,null,null,"partner or member will be proportionate to its share of ownership."]
[]
[null,null,null,"Award Number",null,null,null,null,null,null,"Award Date",null,null,null,null,null,null,null,"IHCDA Program (HOME, HOME CHDO, CDBG, RHTC/HOME)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Award Amount"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$"]
[null,null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ9:AJ13)","v":0}]
[]
[]
[null,"G.",null,"Historic Review - HOME & Development Fund"]
[]
[null,null,null,1,null,"Is the development located on a single site?                                                                                              ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,null,null,"If yes, when was the Section 106 approval from SHPO received?                                                      "]
[]
[null,null,null,2,null,"Is the development scattered site?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No"]
[]
[null,null,null,null,null,null,null,"If yes, the Applicant will be required to complete Section 106 prior to  "]
[null,null,null,null,null,null,null,"executing contracts or beginning construction on individual sites.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,3,"Is the project located in a community w/ a local housing trust fund?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No"]
[]
[null,"H.",null,"Environmental Review - HOME & Development Fund"]
[]
[null,null,null,1,null,"Has the applicant completed the Environmental Review Record (ERR) required for release of funds for this project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,"Submit ER forms in Tab I"]
[]
[null,null,null,2,null,"Are any of the properties located in a 100 year flood plain?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[null,null,null,null,null,"Acquisition, rehabilitation, or new construction of any part of a development or its land located within the boundaries of a one hundred (100)- year floodplain is prohibited and ineligible for HOME funds. A floodplain determination must be submitted for each parcel associated with the project. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,3,null,"Has the property already been purchased?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,null,null,"i. If yes, when was the property purchased?"]
[]
[null,null,null,null,null,null,null,"ii. Was the property purchased with the intent of using HOME funds?"]
[]
[null,null,null,"4.       Has Rehabilitation started on this property?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,null,null,null,null,null,null,"If yes, when did rehabilitation start?"]
[]
[]
[]
[]
[]
[null,null,"footnotes:"]

{"sheet":"HOME & Dev. FUND (3)","index":45,"n_rows":73,"n_cols":53,"rows_kept":73,"cut":false,"hidden":false,"merged":[[42,42,42,44],[42,45,42,50],[40,1,42,4],[40,16,40,21],[40,11,40,15],[40,5,40,10],[44,45,44,50],[40,45,40,50],[40,42,40,44],[40,37,40,41],[40,32,40,36],[40,27,40,31],[40,22,40,26],[43,42,43,44],[43,37,43,41],[43,32,43,36],[41,42,41,44],[41,45,41,50],[42,5,42,10],[47,37,47,41],[43,1,45,4],[43,5,43,10],[43,11,43,15],[45,5,45,10],[45,22,45,26],[45,27,45,31],[41,5,41,10],[41,11,41,15],[41,16,41,21],[41,22,41,26],[41,27,41,31],[41,32,41,36],[41,37,41,41],[42,11,42,15],[42,16,42,21],[42,22,42,26],[42,27,42,31],[42,32,42,36],[42,37,42,41],[33,46,33,51],[28,3,28,37],[29,3,29,37],[30,3,30,37],[33,38,33,45],[37,16,39,21],[37,11,39,15],[37,5,39,10],[37,1,39,4],[34,46,34,51],[28,38,28,45],[29,38,29,45],[37,45,39,50],[37,42,39,44],[37,37,39,41],[37,32,39,36],[37,27,39,31],[37,22,39,26],[34,38,34,45],[34,3,34,37],[57,11,57,15],[57,16,57,21],[57,22,57,26],[53,11,53,15],[53,16,53,21],[53,22,53,26],[55,1,57,4],[55,5,55,10],[55,11,55,15],[55,16,55,21],[55,22,55,26],[56,5,56,10],[56,11,56,15],[56,16,56,21],[56,22,56,26],[57,5,57,10],[52,1,54,4],[52,5,52,10],[52,11,52,15],[54,5,54,10],[54,11,54,15],[54,16,54,21],[54,22,54,26],[52,16,52,21],[57,27,57,31],[57,32,57,36],[57,37,57,41],[57,42,57,44],[57,45,57,50],[30,38,30,45],[31,38,31,45],[47,11,47,15],[47,42,47,44],[47,45,47,50],[48,11,48,15],[48,16,48,21],[31,3,31,37],[32,3,32,37],[45,45,45,50],[46,1,48,4],[46,5,46,10],[46,11,46,15],[46,16,46,21],[46,22,46,26],[46,27,46,31],[46,32,46,36],[44,37,44,41],[44,42,44,44],[48,45,48,50],[43,45,43,50],[44,5,44,10],[44,11,44,15],[44,16,44,21],[44,22,44,26],[44,27,44,31],[44,32,44,36],[45,32,45,36],[45,37,45,41],[45,42,45,44],[48,32,48,36],[47,5,47,10],[47,16,47,21],[47,22,47,26],[47,27,47,31],[47,32,47,36],[46,37,46,41],[46,42,46,44],[46,45,46,50],[48,37,48,41],[43,22,43,26],[43,27,43,31],[45,16,45,21],[50,45,50,50],[49,37,49,41],[49,45,49,50],[56,45,56,50],[55,27,55,31],[55,32,55,36],[55,37,55,41],[55,42,55,44],[55,45,55,50],[54,32,54,36],[54,37,54,41],[54,42,54,44],[54,27,54,31],[56,27,56,31],[56,32,56,36],[56,37,56,41],[56,42,56,44],[54,45,54,50],[52,32,52,36],[53,37,53,41],[50,32,50,36],[50,42,50,44],[50,37,50,41],[53,27,53,31],[53,45,53,50],[52,42,52,44],[52,45,52,50],[51,32,51,36],[51,37,51,41],[51,42,51,44],[53,42,53,44],[52,37,52,41],[51,45,51,50],[49,32,49,36],[49,16,49,21],[49,42,49,44],[48,22,48,26],[48,27,48,31],[48,5,48,10],[52,22,52,26],[52,27,52,31],[53,32,53,36],[53,5,53,10],[48,42,48,44],[50,5,50,10],[50,11,50,15],[50,16,50,21],[50,22,50,26],[51,27,51,31],[50,27,50,31],[49,5,49,10],[49,11,49,15],[49,22,49,26],[49,27,49,31],[72,7,73,52],[18,43,18,52],[19,3,19,14],[19,15,19,24],[19,25,19,32],[19,33,19,42],[19,43,19,52],[18,3,18,14],[18,15,18,24],[18,33,18,42],[18,25,18,32],[20,43,20,52],[67,9,70,52],[20,3,20,14],[20,15,20,24],[20,25,20,32],[20,33,20,42],[45,11,45,15],[49,1,51,4],[51,5,51,10],[51,11,51,15],[43,16,43,21],[51,16,51,21],[51,22,51,26],[16,3,16,14],[16,15,16,24],[16,25,16,32],[16,33,16,42],[16,43,16,52],[17,3,17,14],[17,15,17,24],[17,25,17,32],[33,3,33,37],[22,3,23,51],[17,33,17,42],[17,43,17,52],[32,38,32,45],[26,46,26,51],[26,38,26,45],[27,3,27,37],[27,46,27,51],[27,38,27,45],[26,3,26,37],[28,46,28,51],[29,46,29,51],[30,46,30,51],[31,46,31,51],[32,46,32,51]]}
[]
[null,"I.",null,"Affirmative Fair Housing Marketing Plan  - HOME ONLY"]
[null,null,null,"Is the proposed project 5 or more HOME assisted units?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No"]
[null,null,null,"If yes, submit Form HUD-935.2A in Tab I."]
[]
[null,"J.",null,"Development Information - HOME ONLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,1,null,"HOME PJ - Is the proposed development located within a HOME "]
[null,null,null,null,null,"Participating Jurisdiction?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[null,null,null,null,null,"(If the answer is yes to #1, the Development is not eligible for "]
[null,null,null,null,null,"HOME funding through IHCDA, regardless of activity type.)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,"* Please note that HOME funds are allowed in PJs for permanent supportive housing projects"]
[null,null,null,2,null,"Comparison of Assisted Units to Total Development – Indicate the number of units, HOME "]
[null,null,null,null,null,"award amount, HOME-eligible match generated, and total development cost.  Then calculate the percentage "]
[null,null,null,null,null,"of Development totals."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# of Units",null,null,null,null,null,null,null,null,null,"% of Total Units in Development",null,null,null,null,null,null,null,"Dollar Amount",null,null,null,null,null,null,null,null,null,"% of Total Development Costs"]
[null,null,null,"Total Development",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Units and Bedrooms (p 22)'!K14","v":0},null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,{"$f":"'Eligible Basis (p 35)'!F7","v":0},null,null,null,null,null,null,null,null,null,1]
[null,null,null,"HOME-Assisted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P19/P18","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"'HOME & Dev. FUND (1)'!F65","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AH19/AH18","v":{"$error":"#DIV/0!"}}]
[null,null,null,"HOME-Eligible (Non-HOME Assisted)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P20/P18","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,100000,null,null,null,null,null,null,null,null,null,{"$f":"AH20/AH18","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Total HOME (Assisted & Eligible)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P19:Y20)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"P21/P18","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"SUM(AH19:AQ20)","v":100000},null,null,null,null,null,null,null,null,null,{"$f":"AR19+AR20","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Please show the break down of the HOME assisted units for this property by address in the first chart and by AMI level and bedroom type in the second. This information should match info provided in the  \"Income and Expenses\" Tabs (tabs 38 - 40)."]
[]
[]
[]
[null,null,null,"Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Units",null,null,null,null,null,null,null,"HOME Units",null,null,null,null,null,"NC or R"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"HOME-Assisted Units"]
[null,null,null,null,null,null,null,null,null,null,null,"SRO (w/o kitchen &/or bathroom)",null,null,null,null,"0 Bdrm. (SRO with kitchen and bathroom)",null,null,null,null,null,"1 Bdrm.",null,null,null,null,"2 Bdrms.",null,null,null,null,"3 Bdrms.",null,null,null,null,"4 Bdrms.",null,null,null,null,"Total",null,null,"% of Total HOME-Eligible Units"]
[]
[]
[null,"20% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L41+Q41+W41+AB41+AG41+AL41","v":0},null,null,{"$f":"AQ41/AQ53","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W41*1","v":0},null,null,null,null,{"$f":"AB41*2","v":0},null,null,null,null,{"$f":"AG41*3","v":0},null,null,null,null,{"$f":"AL41*4","v":0},null,null,null,null,{"$f":"W42+AB42+AG42+AL42","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L43*L41+Q43*Q41+W43*W41+AB43*AB41+AG43*AG41+AL43*AL41","v":0}]
[null,"30% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L44+Q44+W44+AB44+AG44+AL44","v":0},null,null,{"$f":"AQ44/AQ56","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W44*1","v":0},null,null,null,null,{"$f":"AB44*2","v":0},null,null,null,null,{"$f":"AG44*3","v":0},null,null,null,null,{"$f":"AL44*4","v":0},null,null,null,null,{"$f":"W45+AB45+AG45+AL45","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L46*L44+Q46*Q44+W46*W44+AB46*AB44+AG46*AG44+AL46*AL44","v":0}]
[null,"40% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L47+Q47+W47+AB47+AG47+AL47","v":0},null,null,{"$f":"AQ47/AQ56","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W47*1","v":0},null,null,null,null,{"$f":"AB47*2","v":0},null,null,null,null,{"$f":"AG47*3","v":0},null,null,null,null,{"$f":"AL47*4","v":0},null,null,null,null,{"$f":"W48+AB48+AG48+AL48","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L49*L47+Q49*Q47+W49*W47+AB49*AB47+AG49*AG47+AL49*AL47","v":0}]
[null,"50% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L50+Q50+W50+AB50+AG50+AL50","v":0},null,null,{"$f":"AQ50/AQ56","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W50*1","v":0},null,null,null,null,{"$f":"AB50*2","v":0},null,null,null,null,{"$f":"AG50*3","v":0},null,null,null,null,{"$f":"AL50*4","v":0},null,null,null,null,{"$f":"W51+AB51+AG51+AL51","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L52*L50+Q52*Q50+W52*W50+AB52*AB50+AG52*AG50+AL52*AL50","v":0}]
[null,"60% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L53+Q53+W53+AB53+AG53+AL53","v":0},null,null,{"$f":"AQ53/AQ56","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W53*1","v":0},null,null,null,null,{"$f":"AB53*2","v":0},null,null,null,null,{"$f":"AG53*3","v":0},null,null,null,null,{"$f":"AL53*4","v":0},null,null,null,null,{"$f":"W54+AB54+AG54+AL54","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L55*L53+Q55*Q53+W55*W53+AB55*AB53+AG55*AG53+AL55*AL53","v":0}]
[null,"Total HOME-Eligible",null,null,null,"# Units",null,null,null,null,null,{"$f":"L41+L44+L47+L50+L53","v":0},null,null,null,null,{"$f":"Q41+Q44+Q47+Q53+Q50","v":0},null,null,null,null,null,{"$f":"W41+W44+W47+W50+W53","v":0},null,null,null,null,{"$f":"AB41+AB44+AB47+AB50+AB53","v":0},null,null,null,null,{"$f":"AG41+AG44+AG47+AG50+AG53","v":0},null,null,null,null,{"$f":"AL41+AL44+AL47+AL50+AL53","v":0},null,null,null,null,{"$f":"L56+Q56+W56+AB56+AG56+AL56","v":0},null,null,1]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W56*1","v":0},null,null,null,null,{"$f":"AB56*2","v":0},null,null,null,null,{"$f":"AG56*3","v":0},null,null,null,null,{"$f":"AL56*4","v":0},null,null,null,null,{"$f":"W57+AB57+AG57+AL57","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,{"$f":"L43+L46+L49+L52+L55","v":0},null,null,null,null,{"$f":"Q44+Q55+Q52+Q49+Q46","v":0},null,null,null,null,null,{"$f":"W43+W55+W52+W49+W46","v":0},null,null,null,null,{"$f":"AB43+AB55+AB52+AB49+AB46","v":0},null,null,null,null,{"$f":"AG43+AG55+AG52+AG49+AG46","v":0},null,null,null,null,{"$f":"AL43+AL55+AL52+AL49+AL46","v":0},null,null,null,null,{"$f":"AQ43+AQ46+AQ49+AQ52+AQ55","v":0}]
[]
[]
[null,null,null,3,null,"Unit Comparability"]
[]
[null,null,null,null,null,"Is the Development 100% HOME-assisted? ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[null,null,null,null,null,null,null,"If no, are the HOME-assisted units comparable to the non-assisted units"]
[null,null,null,null,null,null,null,"in size and amenities?*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,"If no, explain differences:"]
[]
[]
[]
[]
[]
[null,"footnotes:"]

{"sheet":"HOME & Dev. FUND (4)","index":46,"n_rows":55,"n_cols":46,"rows_kept":55,"cut":false,"hidden":false,"merged":[[11,45,11,50],[9,45,9,50],[10,5,10,10],[10,11,10,15],[10,16,10,21],[10,22,10,26],[10,27,10,31],[10,32,10,36],[10,37,10,41],[10,42,10,44],[10,45,10,50],[9,1,11,4],[9,5,9,10],[9,11,9,15],[9,16,9,21],[9,22,9,26],[9,27,9,31],[9,32,9,36],[9,37,9,41],[9,42,9,44],[11,5,11,10],[11,11,11,15],[11,16,11,21],[11,22,11,26],[11,27,11,31],[11,32,11,36],[11,37,11,41],[11,42,11,44],[17,45,17,50],[41,1,41,37],[41,38,41,44],[45,1,51,43],[53,6,54,49],[39,38,39,44],[40,1,40,12],[40,13,40,25],[40,26,40,27],[40,28,40,31],[40,32,40,33],[40,34,40,37],[40,38,40,44],[39,1,39,12],[39,13,39,25],[39,26,39,27],[39,28,39,31],[39,32,39,33],[39,34,39,37],[37,38,37,44],[38,1,38,12],[38,13,38,25],[38,26,38,27],[38,28,38,31],[38,32,38,33],[38,34,38,37],[38,38,38,44],[37,1,37,12],[37,13,37,25],[37,26,37,27],[37,28,37,31],[37,32,37,33],[37,34,37,37],[26,42,26,44],[26,45,26,50],[36,1,36,12],[36,13,36,25],[36,26,36,37],[36,38,36,44],[25,37,25,41],[25,42,25,44],[25,45,25,50],[26,5,26,10],[26,11,26,15],[26,16,26,21],[26,22,26,26],[26,27,26,31],[26,32,26,36],[26,37,26,41],[24,1,26,4],[23,42,23,44],[23,45,23,50],[24,32,24,36],[24,37,24,41],[24,42,24,44],[24,45,24,50],[25,5,25,10],[25,11,25,15],[25,16,25,21],[25,22,25,26],[25,27,25,31],[25,32,25,36],[24,5,24,10],[24,11,24,15],[24,16,24,21],[24,22,24,26],[24,27,24,31],[21,42,21,44],[21,45,21,50],[22,5,22,10],[22,11,22,15],[22,16,22,21],[22,22,22,26],[22,27,22,31],[22,32,22,36],[22,37,22,41],[22,42,22,44],[22,45,22,50],[21,1,23,4],[21,5,21,10],[21,11,21,15],[21,16,21,21],[21,22,21,26],[21,27,21,31],[21,32,21,36],[21,37,21,41],[18,1,20,4],[23,5,23,10],[23,11,23,15],[23,16,23,21],[23,22,23,26],[23,27,23,31],[23,32,23,36],[23,37,23,41],[20,5,20,10],[20,11,20,15],[20,16,20,21],[20,22,20,26],[20,27,20,31],[20,32,20,36],[20,37,20,41],[20,42,20,44],[20,45,20,50],[18,32,18,36],[18,37,18,41],[18,42,18,44],[18,45,18,50],[19,5,19,10],[19,11,19,15],[19,16,19,21],[19,22,19,26],[19,27,19,31],[19,32,19,36],[18,5,18,10],[18,11,18,15],[18,16,18,21],[18,22,18,26],[18,27,18,31],[19,37,19,41],[19,42,19,44],[19,45,19,50],[15,45,15,50],[16,5,16,10],[16,11,16,15],[16,16,16,21],[16,22,16,26],[16,27,16,31],[16,32,16,36],[16,37,16,41],[16,42,16,44],[16,45,16,50],[15,1,17,4],[15,5,15,10],[15,11,15,15],[15,16,15,21],[15,22,15,26],[15,27,15,31],[15,32,15,36],[15,37,15,41],[15,42,15,44],[17,5,17,10],[17,11,17,15],[17,16,17,21],[17,22,17,26],[17,27,17,31],[17,32,17,36],[17,37,17,41],[17,42,17,44],[13,27,13,31],[13,32,13,36],[13,37,13,41],[13,42,13,44],[13,45,13,50],[14,5,14,10],[14,11,14,15],[14,16,14,21],[14,22,14,26],[14,27,14,31],[14,32,14,36],[14,37,14,41],[14,42,14,44],[14,45,14,50],[6,32,8,36],[6,37,8,41],[6,42,8,44],[6,45,8,50],[12,1,14,4],[12,5,12,10],[12,11,12,15],[12,16,12,21],[12,22,12,26],[12,27,12,31],[6,1,8,4],[6,5,8,10],[6,11,8,15],[6,16,8,21],[6,22,8,26],[6,27,8,31],[12,32,12,36],[12,37,12,41],[12,42,12,44],[12,45,12,50],[13,5,13,10],[13,11,13,15],[13,16,13,21],[13,22,13,26]]}
[]
[]
[4,"HOME-Eligible (Non HOME-Assisted) Unit Breakdown - List number of units, number of bedrooms, "]
[null,"and total square footage for each size unit to be HOME-Eligible (Non HOME-Assisted) by income "]
[null,"category:"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"SRO (w/o kitchen &/or bathroom)",null,null,null,null,"0 Bdrm. (SRO with kitchen and bathroom)",null,null,null,null,null,"1 Bdrm.",null,null,null,null,"2 Bdrms.",null,null,null,null,"3 Bdrms.",null,null,null,null,"4 Bdrms.",null,null,null,null,"Total",null,null,"% of Total HOME-Eligible Units"]
[]
[]
[null,"20% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L10+Q10+W10+AB10+AG10+AL10","v":0},null,null,{"$f":"AQ10/AQ22","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W10*1","v":0},null,null,null,null,{"$f":"AB10*2","v":0},null,null,null,null,{"$f":"AG10*3","v":0},null,null,null,null,{"$f":"AL10*4","v":0},null,null,null,null,{"$f":"W11+AB11+AG11+AL11","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L12*L10+Q12*Q10+W12*W10+AB12*AB10+AG12*AG10+AL12*AL10","v":0}]
[null,"30% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L13+Q13+W13+AB13+AG13+AL13","v":0},null,null,{"$f":"AQ13/AQ25","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W13*1","v":0},null,null,null,null,{"$f":"AB13*2","v":0},null,null,null,null,{"$f":"AG13*3","v":0},null,null,null,null,{"$f":"AL13*4","v":0},null,null,null,null,{"$f":"W14+AB14+AG14+AL14","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L15*L13+Q15*Q13+W15*W13+AB15*AB13+AG15*AG13+AL15*AL13","v":0}]
[null,"40% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L16+Q16+W16+AB16+AG16+AL16","v":0},null,null,{"$f":"AQ16/AQ25","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W16*1","v":0},null,null,null,null,{"$f":"AB16*2","v":0},null,null,null,null,{"$f":"AG16*3","v":0},null,null,null,null,{"$f":"AL16*4","v":0},null,null,null,null,{"$f":"W17+AB17+AG17+AL17","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L18*L16+Q18*Q16+W18*W16+AB18*AB16+AG18*AG16+AL18*AL16","v":0}]
[null,"50% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L19+Q19+W19+AB19+AG19+AL19","v":0},null,null,{"$f":"AQ19/AQ25","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W19*1","v":0},null,null,null,null,{"$f":"AB19*2","v":0},null,null,null,null,{"$f":"AG19*3","v":0},null,null,null,null,{"$f":"AL19*4","v":0},null,null,null,null,{"$f":"W20+AB20+AG20+AL20","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L21*L19+Q21*Q19+W21*W19+AB21*AB19+AG21*AG19+AL21*AL19","v":0}]
[null,"60% AMI",null,null,null,"# Units",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L22+Q22+W22+AB22+AG22+AL22","v":0},null,null,{"$f":"AQ22/AQ25","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W22*1","v":0},null,null,null,null,{"$f":"AB22*2","v":0},null,null,null,null,{"$f":"AG22*3","v":0},null,null,null,null,{"$f":"AL22*4","v":0},null,null,null,null,{"$f":"W23+AB23+AG23+AL23","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L24*L22+Q24*Q22+W24*W22+AB24*AB22+AG24*AG22+AL24*AL22","v":0}]
[null,"Total HOME-Eligible",null,null,null,"# Units",null,null,null,null,null,{"$f":"L10+L13+L16+L19+L22","v":0},null,null,null,null,{"$f":"Q10+Q13+Q16+Q22+Q19","v":0},null,null,null,null,null,{"$f":"W10+W13+W16+W19+W22","v":0},null,null,null,null,{"$f":"AB10+AB13+AB16+AB19+AB22","v":0},null,null,null,null,{"$f":"AG10+AG13+AG16+AG19+AG22","v":0},null,null,null,null,{"$f":"AL10+AL13+AL16+AL19+AL22","v":0},null,null,null,null,{"$f":"L25+Q25+W25+AB25+AG25+AL25","v":0},null,null,1]
[null,null,null,null,null,"# Bdrms.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W25*1","v":0},null,null,null,null,{"$f":"AB25*2","v":0},null,null,null,null,{"$f":"AG25*3","v":0},null,null,null,null,{"$f":"AL25*4","v":0},null,null,null,null,{"$f":"W26+AB26+AG26+AL26","v":0}]
[null,null,null,null,null,"Sq. Footage",null,null,null,null,null,{"$f":"L12+L15+L18+L21+L24","v":0},null,null,null,null,{"$f":"Q12+Q24+Q21+Q18+Q15","v":0},null,null,null,null,null,{"$f":"W12+W24+W21+W18+W15","v":0},null,null,null,null,{"$f":"AB12+AB24+AB21+AB18+AB15","v":0},null,null,null,null,{"$f":"AG12+AG24+AG21+AG18+AG15","v":0},null,null,null,null,{"$f":"AL12+AL24+AL21+AL18+AL15","v":0},null,null,null,null,{"$f":"AQ12+AQ15+AQ18+AQ21+AQ24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'HOME & Dev. FUND (4)'!AQ10:AS10,'HOME & Dev. FUND (4)'!AQ13:AS13,'HOME & Dev. FUND (4)'!AQ16:AS16,'HOME & Dev. FUND (4)'!AQ19:AS19,'HOME & Dev. FUND (4)'!AQ22:AS22","v":{"$error":"#VALUE!"}}]
[null,"Complete the chart below specifying the source and description of security for the HOME loan"]
["The HOME loan (NFP recipients that will loan funds to development or LP/LLC ","(NFP recipients that will loan funds to developments  or LP/LLC Recipients that will get a direct loan "]
["Recipients that will receive a direct loan of HOME funds)","of HOME funds)."]
[]
[5,"Security"]
[null,"Explain the pledge of security for the loan, IHCDA’s security position (1st position, 2nd position, etc.), "]
[null,"and whether the security is free and clear of any liens."]
[]
[null,"Security",null,null,null,null,null,null,null,null,null,null,null,"Position",null,null,null,null,null,null,null,null,null,null,null,null,"Free & Clear?",null,null,null,null,null,null,null,null,null,null,null,"Amount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,null,"No"]
[null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM38+AM39+AM40+AM41","v":0}]
[]
[null,"Additional information relating to security?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"footnotes:"]

{"sheet":"HOME & Dev. FUND (5)","index":47,"n_rows":37,"n_cols":49,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,6,37,51],[29,37,29,39],[29,40,29,52],[29,29,29,36],[29,5,29,15],[29,16,29,22],[29,23,29,28],[31,5,31,39],[31,40,31,52],[30,5,30,15],[30,16,30,22],[30,23,30,28],[30,37,30,39],[30,40,30,52],[30,29,30,36],[19,5,20,22],[19,23,20,32],[19,33,20,42],[27,37,28,39],[27,40,28,52],[19,43,20,52],[27,29,28,36],[27,5,28,15],[27,16,28,22],[27,23,28,28],[18,43,18,45],[18,46,18,52],[15,5,16,22],[15,23,16,32],[15,33,16,42],[17,5,18,22],[17,23,18,32],[17,33,18,42],[16,43,16,45],[16,46,16,52],[15,48,15,52],[17,48,17,52],[15,43,15,47],[17,43,17,47],[13,5,14,22],[13,23,14,32],[13,33,14,42],[14,43,14,45],[14,46,14,52],[13,48,13,52],[13,43,13,47],[10,5,10,22],[10,23,10,32],[10,33,10,42],[10,43,10,52],[11,5,12,22],[11,23,12,32],[11,33,12,42],[12,43,12,45],[12,46,12,52],[11,48,11,52],[11,43,11,47]]}
[]
[]
[]
[null,"K.",null,"HOME Eligible Match (See Schedule E of the QAP, 24 CFR 92.220, and HUD CPD Notice 97-03.) - HOME ONLY"]
[null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,1,null,"Grants or Cash Donations – List all grants or cash donations for the activity from non-federal sources that "]
[null,null,null,null,null,"do not require repayment and count toward your match liability.  Cash donations from the owner/ "]
[null,null,null,null,null,"developer do not count as eligible match.  If a Federal Home Loan Bank AHP award is being used as a "]
[null,null,null,null,null,"grant to the development, it should be included below.  Commitment letters must be included in Tab G."]
[]
[null,null,null,null,null,"Grantor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount",null,null,null,null,null,null,null,null,null,"Date of Application",null,null,null,null,null,null,null,null,null,"Committed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X12+X14+X16+X18","v":0}]
[]
[]
[null,null,null,2,null,"Below Market Interest Rate – Use the space below to indicate the amount of interest saved by a "]
[null,null,null,null,null,"below market interest rate charged by a lender for construction financing, permanent financing, or a mortgage.  "]
[null,null,null,null,null,"See CPD Notice 97-03 or your Real Estate Production Analyst for further guidance.  FHLBI – AHP "]
[null,null,null,null,null,"funds that are loaned to the development should be listed here.  Commitment letters must be included in Tab G."]
[]
[null,null,null,null,null,"Lender",null,null,null,null,null,null,null,null,null,null,"Amount of Loan",null,null,null,null,null,null,"Interest Rate",null,null,null,null,null,"Amortization Period",null,null,null,null,null,null,null,"Term",null,null,"Amount of Interest Saved"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO30+AO31","v":0}]
[]
[]
[]
[]
["footnotes:"]

{"sheet":"HOME & Dev. FUND (6)","index":48,"n_rows":68,"n_cols":48,"rows_kept":68,"cut":false,"hidden":false,"merged":[[56,4,57,21],[56,22,57,38],[58,4,59,21],[58,22,59,38],[67,0,68,5],[67,6,68,51],[60,4,61,21],[60,22,61,38],[62,4,63,21],[62,22,63,38],[54,4,55,21],[54,22,55,38],[48,12,48,18],[48,19,48,21],[53,4,53,21],[53,22,53,38],[48,4,48,5],[48,6,48,11],[51,4,51,51],[48,44,48,51],[49,4,49,43],[49,44,49,51],[48,22,48,27],[48,28,48,34],[48,35,48,37],[48,38,48,43],[47,38,47,43],[47,4,47,5],[45,44,45,51],[46,44,46,51],[47,35,47,37],[46,38,46,43],[47,22,47,27],[47,28,47,34],[47,6,47,11],[47,12,47,18],[46,35,46,37],[47,19,47,21],[44,35,44,37],[44,38,44,43],[44,44,44,51],[45,35,45,37],[47,44,47,51],[46,22,46,27],[46,28,46,34],[45,38,45,43],[45,4,45,5],[45,6,45,11],[45,12,45,18],[45,19,45,21],[45,22,45,27],[45,28,45,34],[44,4,44,5],[44,6,44,11],[44,12,44,18],[44,19,44,21],[44,22,44,27],[44,28,44,34],[46,4,46,5],[46,6,46,11],[46,12,46,18],[46,19,46,21],[40,22,40,28],[40,45,40,51],[42,12,42,18],[42,38,42,44],[29,45,29,51],[30,4,31,17],[30,18,31,31],[30,32,31,41],[31,42,31,44],[31,45,31,51],[28,4,29,17],[28,18,29,31],[28,32,29,41],[29,42,29,44],[32,4,33,31],[32,32,33,41],[32,42,33,51],[28,47,28,51],[28,42,28,46],[26,4,27,17],[26,18,27,31],[26,32,27,41],[27,42,27,44],[27,45,27,51],[30,47,30,51],[30,42,30,46],[23,4,23,17],[23,18,23,31],[23,32,23,41],[23,42,23,51],[24,4,25,17],[24,18,25,31],[24,32,25,41],[25,42,25,44],[25,45,25,51],[24,47,24,51],[24,42,24,46],[26,47,26,51],[26,42,26,46],[15,4,16,32],[15,33,16,41],[15,42,16,51],[12,42,12,44],[12,45,12,51],[13,4,14,17],[13,18,14,24],[13,25,14,32],[13,33,14,41],[11,4,12,17],[11,18,12,24],[11,25,12,32],[11,33,12,41],[14,42,14,44],[14,45,14,51],[11,47,11,51],[11,42,11,46],[13,47,13,51],[13,42,13,46],[9,4,10,17],[9,18,10,24],[9,25,10,32],[9,33,10,41],[10,42,10,44],[10,45,10,51],[9,47,9,51],[9,42,9,46],[5,4,6,17],[5,18,6,24],[5,25,6,32],[5,33,6,41],[5,42,6,51],[7,4,8,17],[7,18,8,24],[7,25,8,32],[7,33,8,41],[8,42,8,44],[8,45,8,51],[7,47,7,51],[7,42,7,46]]}
[null,null,3,null,"In-Kind Donations - List all in-kind contributions to the acquisition and/or development phase, including "]
[null,null,null,null,"construction materials, volunteer labor, waived fees, portion of sale price below appraised value, donated "]
[null,null,null,null,"on-site or off-site infrastructure (that occurred less than 12 months prior to application) etc.  Commitment "]
[null,null,null,null,"letters must be included in Tab G."]
[]
[null,null,null,null,"Donor",null,null,null,null,null,null,null,null,null,null,null,null,null,"# of Volunteer Hours",null,null,null,null,null,null,"Rate Per Hour ($10.00 for unskilled labor)",null,null,null,null,null,null,null,"Amount",null,null,null,null,null,null,null,null,"Committed      Yes/No - Date"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"S8*Z8","v":0},null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"S10*Z10","v":0},null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"S12*Z12","v":0},null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"S14*Z14","v":0},null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH8+AH10+AH12+AH14","v":0}]
[]
[]
[null,null,4,null,"In-Kind Supportive Services – In the chart below indicate the value of any supportive services or  "]
[null,null,null,null,"homebuyer counseling that will be provided to the beneficiaries of this activity and that will count toward "]
[null,null,null,null,"your match liability.  Also indicate who will be providing the services.  Commitment letters must be included "]
[null,null,null,null,"in Tab G."]
[]
[null,null,null,null,"Provider",null,null,null,null,null,null,null,null,null,null,null,null,null,"Description of Services",null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of Services and Source of Funding",null,null,null,null,null,null,null,null,null,"Committed      Yes/No - Date"]
[null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:",null,null," "]
[null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:",null,null," "]
[null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:",null,null," "]
[null,null,null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG25+AG27+AG29+AG31","v":0}]
[]
[]
[null,null,5,null,"Property Tax Abatement – List the amount of property tax abatement for each year.  Calculate the present"]
[null,null,null,null,"value of these tax savings for purposes of determining the value of eligible match.  See CPD Notice 97-03"]
[null,null,null,null,"or your Community Development Representative for further guidance.  Commitment letters must be included"]
[null,null,null,null,"in Tab G."]
[]
[null,null,null,null,"Total Amount of Annual Tax Liability:  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No. of Years Taxes are Abated: "]
[]
[null,null,null,null,"Date Committed: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discount Factor Used in Calculation: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%"]
[]
[null,null,null,null,"Yr.",null,"Amount of Abatement",null,null,null,null,null,"Present Value of Abatement",null,null,null,null,null,null,"Yr.",null,null,"Amount of Abatement",null,null,null,null,null,"Present Value of Abatement",null,null,null,null,null,null,"Yr.",null,null,"Amount of Abatement",null,null,null,null,null,"Present Value of Abatement"]
[null,null,null,null,1,null,0,null,null,null,null,null,0,null,null,null,null,null,null,5,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,9,null,null,0,null,null,null,null,null,0]
[null,null,null,null,2,null,0,null,null,null,null,null,0,null,null,null,null,null,null,6,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,10,null,null,0,null,null,null,null,null,0]
[null,null,null,null,3,null,0,null,null,null,null,null,0,null,null,null,null,null,null,7,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,11,null,null,0,null,null,null,null,null,0]
[null,null,null,null,4,null,0,null,null,null,null,null,0,null,null,null,null,null,null,8,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,12,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M46+M47+M48+M49+AC46+AC47+AC48+AC49+AS46+AS47+AS48+AS49","v":0}]
[]
[null,null,6,null,"Banked Match – List the proposed amount of the banked match.  "]
[]
[null,null,null,null,"Award Number ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount of Banked Match"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W55:AM62)","v":0}]
[]
[]
[]
[]
["footnotes:"]

{"sheet":"HOME & Dev. FUND (7)","index":49,"n_rows":50,"n_cols":49,"rows_kept":50,"cut":false,"hidden":false,"merged":[[25,6,25,11],[27,6,27,16],[29,6,29,15],[33,6,33,32],[33,39,33,50],[31,6,31,24],[31,39,31,50],[23,39,23,50],[37,26,37,30],[37,32,37,35],[37,39,37,50],[25,39,25,50],[29,39,29,50],[27,39,27,50],[35,39,35,50],[49,6,52,50],[11,15,12,20],[11,46,12,47],[11,48,12,50],[13,3,14,30],[13,31,14,40],[13,41,14,50],[19,5,19,7],[11,31,12,40],[11,41,12,42],[11,43,12,45],[11,3,12,14],[11,21,12,30],[40,39,40,50],[45,5,45,6],[45,7,47,50],[4,3,4,14],[7,3,8,14],[7,15,8,20],[7,21,8,30],[5,41,6,42],[5,3,6,14],[7,31,8,40],[7,41,8,42],[4,15,4,20],[4,21,4,30],[4,31,4,40],[4,41,4,50],[5,48,6,50],[5,15,6,20],[5,21,6,30],[5,31,6,40],[42,39,42,50],[37,6,38,24],[5,43,6,45],[5,46,6,47],[9,3,10,14],[9,15,10,20],[9,21,10,30],[9,31,10,40],[9,41,10,42],[7,48,8,50],[9,46,10,47],[9,48,10,50],[9,43,10,45],[7,43,8,45],[7,46,8,47],[21,39,21,50]]}
[null,7,null,"Shared Match – List the proposed amount of banked shared match. "]
[null,null,null,"Note: The award must be closed by IHCDA before the agreement to share match is executed."]
[null,null,null,"The agreement must be included in Tab G."]
[]
[null,null,null,"Award Recipient",null,null,null,null,null,null,null,null,null,null,null,"Award Number",null,null,null,null,null,"Date of Executed Agreement",null,null,null,null,null,null,null,null,null,"Amount of Shared Match",null,null,null,null,null,null,null,null,null,"Award Closed   "]
[null,null,null," ",null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,null,null," ",null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,null,null," ",null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,null,null," ",null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,"No"]
[]
[null,null,null,"Total:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF6+AF8+AF10+AF12","v":0}]
[]
[]
[null,8,null,"Match Sources Re-cap – Indicate only the amount of funding from the preceding tables (K. 1-7) that are "]
[null,null,null,"proposed to serve as match. (This may differ from the total amount of funding going into the Development.)   "]
[]
[null,null,null,null,null,null,null,null,"Include commitment(s) for each source of match in Tab G."]
[]
[null,null,null,null,"a.",null,"HOME Request Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",{"$f":"'HOME & Dev. FUND (1)'!F65","v":0}]
[]
[null,null,null,null,"b.",null,"Required Match Liability (25% of HOME Request)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",{"$f":"AN22*0.25","v":0}]
[]
[null,null,null,null,"c.",null,"Total Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Units and Bedrooms (p 22)'!K14","v":0}]
[]
[null,null,null,null,"d.",null,"HOME-Assisted Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'HOME & Dev. FUND (3)'!AQ56","v":0}]
[]
[null,null,null,null,"e.",null,"HOME-Eligible Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'HOME & Dev. FUND (4)'!AQ25","v":0}]
[]
[null,null,null,null,"  f. ",null,"Percentage of HOME-Eligible Units (d/c)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN28/AN26","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,"g.",null,"Percentage of HOME-Assisted & HOME-Eligible Units [(d+e)/c]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AN30+AN28)/AN26","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,"h.",null,"Amount of Banked & Shared Match",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF14+'HOME & Dev. FUND (6)'!W63","v":0}]
[]
[null,null,null,null,"i.",null,"Amount of Eligible Non-Banked or Shared Match*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'HOME & Dev. FUND (6)'!AS50+'HOME & Dev. FUND (6)'!AG33+'HOME & Dev. FUND (6)'!AH16+'HOME & Dev. FUND (5)'!AO32+'HOME & Dev. FUND (5)'!X20","v":0},null,null,null,null,"x",{"$f":"IF(AN32>=50%,100%,IF(AN34=100%,100%,AN32))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"AA38*AG38","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,null,null,"j.",null,"Total Proposed Match Amount (h+i).  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN36+AN38","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null," "]
[null,null,null,null,"k. ",null,"Match Requirement Met",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AN41>=AN24,\"Yes\",\"No\")","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,null,null,null,"*",null,"Investments in the non-HOME assisted portion of mixed-income developments can be counted as match as long as 50 percent or more of the dwelling units are HOME-assisted. If the non-HOME units meet the HOME eligibility requirements for affordability, then the contributions to any affordable non-HOME units apply, regardless of the percentage of HOME units in the project. This requirement does not apply to banked or shared match."]
[]
[]
[]
["footnotes:"]

{"sheet":"HOME & Dev. FUND (8)","index":50,"n_rows":75,"n_cols":44,"rows_kept":75,"cut":false,"hidden":false,"merged":[[57,7,57,8],[57,9,57,16],[18,35,18,41],[33,6,33,8],[0,2,0,21],[21,7,21,8],[8,7,8,8],[10,7,10,8],[74,6,76,51],[65,7,65,8],[67,7,67,8],[28,35,28,41],[53,7,53,8],[55,7,55,8],[49,39,49,49],[37,7,37,8],[69,7,69,8],[69,9,69,16],[63,6,63,8],[63,12,63,25],[35,7,35,8],[39,7,39,8],[39,9,39,16],[51,6,51,8]]}
["L.",null,"Displacement Assessment - HOME ONLY"]
[]
[null,null,"Although permanent displacement may not be anticipated, a development may still incur temporary or economic "]
[null,null,"displacement liabilities. The Uniform Relocation Act contains specific requirements for HOME awards "]
[null,null,"involving displacement and/or acquisition."]
[]
[null,null,1,null,"Type of Acquisition:"]
[]
[null,null,null,null,null," ",null,null,null,"N/A - The proposed development involves no acquisition.  (skip to question #2)"]
[]
[null,null,null,null,null," ",null,null,null,"Voluntary Acquisition"]
[null,null,null,null,null,null,null,null,null,"Before entering into an offer to purchase, the purchaser must inform the seller:"]
[null,null,null,null,null,null,null,null,null,null,null,"That it does not have (or will not use) the power of eminent domain should negotiations "]
[null,null,null,null,null,null,null,null,null,null,null,"fail to result in an amicable agreement."]
[null,null,null,null,null,null,null,null,null,null,null,"Of its estimate of the fair market value of the property.  An appraisal is not required, but the "]
[null,null,null,null,null,null,null,null,null,null,null,"files must include an explanation of the basis for the estimate."]
[null,null,null,null,null,null,null,null,null,null,null,"That the seller is not eligible for a replacement housing payment or moving expenses (a "]
[null,null,null,null,null,null,null,null,null,null,null,"sample letter is available from IHCDA)."]
[null,null,null,null,null,null,null,null,null,null,null,"What was the date of the letter informing the seller?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".","Attach a copy in"]
[null,null,null,null,null,null,null,null,null,null,null,"Tab G."]
[]
[null,null,null,null,null," ",null,null,null,"Involuntary Acquisition"]
[null,null,null,null,null,null,null,null,null,"Contact your Real Estate Production Analyst for further guidance.  "]
[null,null,null,null,null,null,null,null,null,"In general, the purchaser must:"]
[null,null,null,null,null,null,null,null,null,null,null,"Notify owner of the purchaser’s intentions."]
[null,null,null,null,null,null,null,null,null,null,null,"Conduct an appraisal of the property to determine its fair market value."]
[null,null,null,null,null,null,null,null,null,null,null,"Offer just compensation for the property being acquired."]
[null,null,null,null,null,null,null,null,null,null,null,"Make every reasonable effort to complete the property transaction expeditiously."]
[null,null,null,null,null,null,null,null,null,null,null,"What was the date of the letter informing the seller?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".","Attach a copy in"]
[null,null,null,null,null,null,null,null,null,null,null,"Tab G."]
[]
[null,null,2,null,"The proposed development involves (check all that apply):"]
[]
[null,null,null,null,null,"a.",null,null,null,"Occupied Rental Units:"]
[]
[null,null,null,null,null,null,null,null,null,"Acquisition"]
[]
[null,null,null,null,null,null,null,null,null,"Rehabilitation"]
[]
[null,null,null,null,null,null,null,null,null,"Demolition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Displaced tenants will be eligible for replacement housing payment and moving expenses."]
[null,null,null,null,null,null,null,null,null,null,null,"Discuss how permanent displacement, economic displacement, and temporary displacement"]
[null,null,null,null,null,null,null,null,null,null,null,"will be addressed on Q. - URA Displacement Plan."]
[null,null,null,null,null,null,null,null,null,null,null,"If specific units have been identified, complete Attachment A1 - Current Tenant Roster."]
[null,null,null,null,null,null,null,null,null,null,null,"Also provide a tenant list from at least three months prior to the application date on "]
[null,null,null,null,null,null,null,null,null,null,null,"Attachment A2- Prior Tenant List."]
[null,null,null,null,null,null,null,null,null,null,null,"Each tenant must be sent a general information notice as soon as negotiations concerning  "]
[null,null,null,null,null,null,null,null,null,null,null,"a specific site have begun.  Enclose a copy of the notice and receipt of delivery in Tab G."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"What was the date of the letter?"]
[]
[null,null,null,null,null,"b. ",null,null,null,"Vacant Rental Units:"]
[]
[null,null,null,null,null,null,null,null,null,"Acquisition"]
[]
[null,null,null,null,null,null,null,null,null,"Rehabilitation"]
[]
[null,null,null,null,null,null,null,null,null,"Demolition"]
[null,null,null,null,null,null,null,null,null,null,null,"Applicant must provide documentation that no tenants were displaced so that the  "]
[null,null,null,null,null,null,null,null,null,null,null,"proposed HOME development could utilize a vacant property.  On Attachment A2 - Prior "]
[null,null,null,null,null,null,null,null,null,null,null,"Tenant List show each unit vacated within the past three months and the tenant’s reason "]
[null,null,null,null,null,null,null,null,null,null,null,"for leaving."]
[]
[null,null,null,null,null,"c.",null,null,null,"Other:"]
[]
[null,null,null,null,null,null,null,null,null,"Acquisition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,"Rehabilitation"]
[]
[null,null,null,null,null,null,null,null,null,"Demolition"]
[]
[]
[]
[]
["footnotes:"]

{"sheet":"HOME & Dev. FUND (9)","index":51,"n_rows":53,"n_cols":50,"rows_kept":53,"cut":false,"hidden":false,"merged":[[52,6,54,51],[4,4,4,5],[8,7,8,13],[11,7,11,13],[13,7,13,13],[17,7,17,13],[20,7,20,13],[22,7,22,13],[26,3,26,4]]}
["M.",null,"Accessibility - HOME ONLY"]
[]
[null,null,"Complete questions below for each construction activity to be undertaken:"]
[]
[null,null,1,null,null,null,"New Construction – Developments with four or more units"]
[]
[null,null,null,null,null,"a.",null,"Mobility Impairments"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of units to be made accessible to individuals with mobility "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"impairments"]
[]
[null,null,null,null,null,null,null,{"$f":"'Units and Bedrooms (p 22)'!K14","v":0},null,null,null,null,null,null,null,null,null,null,null,"Divided by the total number of units in the Development"]
[]
[null,null,null,null,null,null,null,{"$f":"H9/H12","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"Must meet or exceed 5% minimum requirement"]
[]
[null,null,null,null,null,"b.",null,"Sensory Impairments"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of additional units to be made accessible to individuals with "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hearing or vision impairments"]
[]
[null,null,null,null,null,null,null,{"$f":"'Units and Bedrooms (p 22)'!K14","v":0},null,null,null,null,null,null,null,null,null,null,null,"Divided by the total number of units in the Development"]
[]
[null,null,null,null,null,null,null,{"$f":"H18/H21","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"Must meet or exceed 2% minimum requirement"]
[]
[null,null,null,null,null,"c.",null,"Common Areas – Development must meet all of the items listed below:"]
[]
[null,null,null,null,null,null,null,null,null,"At least one building entrance must be on an accessible route."]
[]
[null,null,null,null,null,null,null,null,null,"All public and common areas must be readily accessible to and "]
[null,null,null,null,null,null,null,null,null,"usable by people with disabilities."]
[]
[null,null,null,null,null,null,null,null,null,"All doors providing passage into and within all premises     "]
[null,null,null,null,null,null,null,null,null,"must be sufficiently wide for use by persons in wheelchairs."]
[]
[null,null,null,null,null,null,null,"Will the development meet all of the above criteria?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,"d.",null,"Ground Floor / Elevator Floor Units - All ground floor units  "]
[null,null,null,null,null,null,null,"and all units on floors served by elevators must have:"]
[]
[null,null,null,null,null,null,null,null,null,"An accessible route into and through the dwelling."]
[]
[null,null,null,null,null,null,null,null,null,"Accessible light switches, electrical outlets, thermostat, and other environmental controls."]
[]
[null,null,null,null,null,null,null,null,null,"Reinforcements in bathroom walls to allow later installation of grab bars around the toilet, tub,  "]
[null,null,null,null,null,null,null,null,null,"and shower, when needed."]
[]
[null,null,null,null,null,null,null,null,null,"Kitchens and bathrooms configured so that a person using a wheelchair can maneuver about "]
[null,null,null,null,null,null,null,null,null,"the space.",null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,"Will the development meet all of the above criteria?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[]
["footnotes:"]

{"sheet":"HOME & Dev. FUND (10)","index":52,"n_rows":58,"n_cols":50,"rows_kept":58,"cut":false,"hidden":false,"merged":[[57,6,60,51],[57,0,60,5],[44,30,44,51],[45,30,55,51],[47,20,47,27],[49,6,51,19],[51,20,51,27],[53,6,54,19],[54,20,54,27],[32,6,34,19],[32,30,34,43],[34,20,34,27],[34,44,34,51],[36,6,37,19],[36,30,42,43],[37,20,37,27],[39,7,39,27],[41,6,47,19],[42,44,42,51],[27,6,30,19],[27,30,30,43],[30,20,30,27],[30,44,30,51],[10,40,11,51],[20,6,23,27],[20,28,23,29],[20,30,23,51],[25,7,25,27],[25,30,25,51],[13,4,13,5],[19,6,19,27],[19,28,19,29],[19,30,19,51],[10,6,11,22],[10,23,11,39],[8,40,9,51],[8,6,9,22],[8,23,9,39],[0,4,0,5],[2,4,2,5],[4,4,4,5],[7,4,7,5],[7,6,7,51]]}
[null,null,2,null,null,null,"Rehabilitation –  Select either Substantial Alterations or Other Alterations (see definition)"]
[]
[null,null,null,null,"a.",null,"Are there more than 15 units in this development?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,"b.",null,"Will the rehabilitation costs from the chart below meet or exceed "]
[null,null,null,null,null,null,"75% of the replacement cost of the completed facility?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,null,"Replacement Cost Comparison"]
[null,null," ",null,null,null,"Total rehabilitation cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total replacement cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage (Must Exceed 75%)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G11/X11","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,null,null,"c.",null,"If you answered \"Yes\" to both question \"a\" and \"b\" above, you meet the  "]
[null,null,null,null,null,null,"definition of \"Substantial Alterations\".  Complete Section I. Substantial Alterations.   "]
[]
[null,null,null,null,null,null,"If you answered \"No\" to either question, you meet the definition of \"Other  "]
[null,null,null,null,null,null,"Alterations\".  Complete Section II. Other Alterations."]
[]
[null,null,null,null,null,null,"I.  Substantial Alterations - Definition ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"II.  Other Alterations - Definition"]
[null,null,null,null,null,null,"Alterations undertaken to a Development that has 15 or more units and the rehabilitation costs will be 75% or more of the replacement cost of the completed facility.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"or",null,"Alterations undertaken to a Development of any size that do not meet the regulatory definition of “substantial alterations.”"]
[]
[]
[]
[]
[null,null,null,null," ","a.",null,"Mobility Impairments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ","a.","Mobility Impairments"]
[]
[null,null,null,null,null,null,"Number of units to be made accessible to individuals with mobility impairments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of units to be made accessible to individuals with mobility impairments"]
[]
[]
[]
[]
[null,null,null,null,null,null,"Divided by the total number of units in the Development",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Divided by the total number  of units in the Development"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Units and Bedrooms (p 22)'!K14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Units and Bedrooms (p 22)'!K14","v":0}]
[]
[null,null,null,null,null,null,"Must meet or exceed 5% minimum requirement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recommended that 5% meet or exceed the minimum requirement, unless doing so would impose undue financial burdens of the operation of the Development"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U31/U35","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null," ","b.",null,"Sensory Impairments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[]
[null,null,null,null,null,null,"Number of additional units to be made accessible to individuals with hearing or vision impairments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS31/AS35","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If 5% Threshold is not Met - Explain Any Undue Financial Burdens Below: "]
[]
[]
[]
[]
[null,null,null,null,null,null,"Divided by the total number of units in the Development"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Units and Bedrooms (p 22)'!K14","v":0}]
[]
[null,null,null,null,null,null,"Must meet or exceed 2% minimum requirement"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U48/U52","v":{"$error":"#DIV/0!"}}]
[]
[]
["footnotes:"]

{"sheet":"HOME & Dev. FUND (11)","index":53,"n_rows":51,"n_cols":50,"rows_kept":51,"cut":false,"hidden":false,"merged":[[33,37,33,48],[2,6,9,51],[50,6,53,51]]}
[null,null,3,null,null,"Common Areas - Explain efforts to make common areas accessible."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["N.",null,"Davis-Bacon"]
[]
[null,null,1,null,"Is the Applicant a Public Housing Authority?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,"a.",null,"If yes, is the Public Housing Authority utilizing its own funds for the "]
[null,null,null,null,null,null,null,"development?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null,"N/A"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"If yes, this Development is subject to Davis-Bacon wage"]
[null,null,null,null,null,null,null,null,null,null,null,"requirements."]
[]
[null,null,2,null,"Does this Development involve 12 or more HOME-assisted units?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,"If yes, please answer the following questions:"]
[]
[null,null,null,null,null,"a.",null,"Do all of the units have common construction financing?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,"b.",null,"Do all of the units have common permanent financing?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,"c.",null,"Do all of the units have common ownership?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null,null,"If yes to the questions above, the Development "]
[null,null,null,null,null,null,null,null,null,null,null,"is subject to Davis-Bacon wage requirements."]
[]
[null,null,3,null,"If Davis-Bacon is applicable, what is your wage determination number?   "]
[]
[null,null,null,null,"(The applicant must provide the wage determination number.  For more information contact your "]
[null,null,null,null,"IHCDA Director of Real Estate Compliance.)"]
[]
["O.",null,"Timely Production"]
[]
[null,null,1,null,"HOME-assisted rental units must be occupied by income eligible households within 18 months of project"]
[null,null,null,null,"completion; if not, PJs must repay HOME funds for vacant units.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acknowledgment"]
[]
["P.",null,"CHDO Requirements - HOME ONLY"]
[]
[null,null,1,null,"Is the Applicant a State Certified CHDO?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No",null,null,null," "]
[]
[null,null,null,null,null,"a.",null,"If yes, did the applicant complete and submit Attachment B - CHDO Requirements?"]
[null,null,null,null,null,"b.",null,"If yes, please provide CHDO certification letter"]
[]
["footnotes:"]

{"sheet":"HOME & Dev. FUND (12)","index":54,"n_rows":49,"n_cols":33,"rows_kept":49,"cut":false,"hidden":false,"merged":[[20,4,24,54],[27,29,27,30],[28,29,28,30],[27,7,27,8],[48,7,51,52],[48,1,51,6]]}
["Q.",null,null,"Uses of Development Fund Loan"]
[]
[null,null,null,"The following are acceptable uses of a Development Fund Loan, please check all that apply."]
[]
[null,null,null,null,null,"Acquisition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay off a HOME CHDO Predevelopment Loan"]
[]
[null,null,null,null,null,"Permanent Financing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay off a HOME CHDO Seed Money Loan"]
[]
[null,null,null,null,null,"Construction Financing ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pay off a Development Fund Seed Money Loan"]
[null,null,null,null,null,"(NC or Rehab hard costs only)"]
[]
["R. ",null,null,"Terms of Loan"]
[]
[null,null,null,"The applicant may propose a loan term of up to two (2) years for construction financing and up to "]
[null,null,null,"fifteen (15) years for permanent financing with a maximum thirty (30) years amortization schedule."]
[]
[null,null,null,"All Loans will be issued with a three percent (3%) interest rate.  Justification for a lower rate will be "]
[null,null,null,"reviewed and considered; however, such justification must demonstrate the necessity of a lower rate."]
[]
[null,null,null,null,"a. ","Please provide justification for a lower interest rate if this is being requested."]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"b.","Construction Loan Terms",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c.","Permanent Loan Terms"]
[null,null,null,null,null,null,null,null,null," ","Months",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Years (term)"]
[null,null,null,null,null,null,null,"1 Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Years (amortization)"]
[null,null,null,null,null,null,null,"2 Years"]
[]
[null,null,null,null,"d.","Repayment Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e.","Loan Type"]
[null,null,null,null,null,null,null,"Quarterly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction Loan paid off w/ Conventional Financing"]
[null,null,null,null,null,null,null,"Semi-Annually",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Construction Loan  converts to Permanent Financing"]
[null,null,null,null,null,null,null,"Annually",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Permanent Loan paid off at Maturity"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"footnotes:"]

{"sheet":"HOME & Dev. Fund (13)","index":55,"n_rows":41,"n_cols":47,"rows_kept":41,"cut":false,"hidden":false,"merged":[[40,6,43,51],[40,0,43,5],[5,2,6,20],[7,39,8,47],[9,39,10,47],[11,39,11,47],[9,21,10,38],[7,21,8,38],[18,22,18,37],[19,22,19,37],[17,6,17,21],[17,22,17,37],[20,6,20,21],[19,6,19,21],[18,6,18,21],[20,22,20,37],[4,2,4,20],[4,21,4,38],[4,39,4,47],[5,39,6,47],[5,21,6,38],[7,2,8,20],[9,2,10,20],[30,4,30,8],[30,17,30,23],[30,32,30,41],[21,22,21,37],[22,22,22,37],[22,6,22,21],[27,33,27,45],[27,18,27,29],[27,4,27,14],[21,6,21,21],[11,2,11,38]]}
["S.",null,null,"Security"]
[]
[null,null,null,"Explain the pledge of security for the Development Fund Loan, IHCDA's security position"]
[]
[null,null,"Security",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Position",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amount"]
[]
[]
[]
[]
[]
[]
[null,null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN6+AN8+AN10","v":0}]
[]
["T.",null,null,"Outstanding Development Fund Loans"]
[null,null,null,"a.","Does the Applicant have any outstand Development Fund Loans?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No"]
[null,null,null,"b.","If YES, does the outstanding balance, including this loan request, exceed $1,000,000?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,"No"]
[]
[null,null,null,null,null,null,"Current Development Fund Request",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'HOME & Dev. FUND (1)'!S65","v":0}]
[null,null,null,null,null,null,"Development Fund Loan #",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outstanding Loan Amount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,"TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W18,W20,W21,W22)","v":0}]
[]
["U.",null,null,"Development Fund Assisted Units"]
[]
[null,null,null,"a.","Dev. Fund Request",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Development Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% of Dev. Fund Assisted Units"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=",null,{"$f":"E28/S28","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"b.","# of Units",null,null,null,null,null,null,null,null,null,"% of Dev. Fund Assisted Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# of Dev. Fund Assisted Units"]
[null,null,null,null,{"$f":"'Units and Bedrooms (p 22)'!K14","v":0},null,null,null,null,null,null,"X",null,null,null,null,null,{"$f":"AH28","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"=",null,null,{"$f":"R31*E31","v":{"$error":"#DIV/0!"}}]
[]
["V.",null,null,"Development Fund Assisted Units Will Be:"]
[null,null,null,null,"Fixed units (designated units)"]
[null,null,null,null,"Floating throughout the development"]
[]
[]
[]
[]
[]
["footnotes:"]

{"sheet":"HOME & Dev. FUND (14)","index":56,"n_rows":43,"n_cols":22,"rows_kept":43,"cut":false,"hidden":false,"merged":[[28,0,29,5],[28,6,29,9],[28,10,29,14],[28,15,29,20],[24,15,24,20],[24,0,24,14],[22,1,22,5],[23,1,23,5],[22,6,22,9],[23,6,23,9],[23,10,23,14],[20,0,21,5],[22,10,22,14],[22,21,22,29],[23,21,23,29],[30,21,30,29],[23,15,23,20],[28,21,29,29],[20,21,21,29],[20,6,21,9],[20,10,21,14],[20,15,21,20],[22,15,22,20],[30,1,30,5],[30,6,30,9],[30,10,30,14],[30,15,30,20],[31,21,31,29],[32,0,32,14],[32,15,32,20],[36,0,37,5],[36,6,37,9],[36,21,37,29],[31,1,31,5],[31,6,31,9],[31,10,31,14],[31,15,31,20],[36,10,37,14],[36,15,37,20],[43,0,52,29],[38,21,38,29],[39,1,39,5],[39,6,39,9],[39,10,39,14],[39,15,39,20],[39,21,39,29],[40,0,40,14],[40,15,40,20],[38,6,38,9],[38,10,38,14],[38,15,38,20],[38,1,38,5]]}
["W.","  Alternative Sources of Funding"]
[]
["In recent years, requests for HOME and Development Fund funds has greatly exceeded"]
["the allocation of said funds.  As a result of this high demand, the Authority anticipates  some developments will"]
["score high enough to be recommended for Rental Housing Tax Credits but due to funding constraints will not be"]
["eligible for HOME or Development Fund funds.  To ensure the Authority consistently reviews all of the applicants'"]
["options, IHCDA requests you select one of the following:"]
[]
[null,null,"Option 1: Identify alternative source(s) of funding that will replace IHCDA HOME/Development Fund funds."]
[null,null,null,"(Identify alternative source(s) in chart below)"]
[]
[null,null,"Option 2: The development team has exhausted all options to identify an alternative source of funds"]
[null,null,"without success.  To that regard, we understand that without IHCDA HOME/Development Fund funding your "]
[null,null,"development will not be financially feasible.  Thus, it will not meet Additional Threshold item E.2(e)(4)."]
[]
["Option 1 - Required Documentation:"]
[null,"All sources of financing identified below must be supported with appropriate documentation satisfactory  "]
[null,"to the Authority as identified in the latest version of the QAP. Attach required documentation to this form."]
[]
[null,null,"Construction Financing:"]
["Source of Funds",null,null,null,null,null,"Date of Application",null,null,null,"Date of Commitment",null,null,null,null,"Amount of Funds",null,null,null,null,null,"Contact Person (Name and Telephone Number or Email)"]
[]
[1]
[2]
["Total Amount of Funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P23+P24","v":0}]
[]
[]
[null,null,"Permanent Financing:"]
["Source of Funds",null,null,null,null,null,"Date of Application",null,null,null,"Date of Commitment",null,null,null,null,"Amount of Funds",null,null,null,null,null,"Contact Person (Name and Telephone Number or Email)"]
[]
[1]
[2]
["Total Amount of Funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P32+P31","v":0}]
[]
[]
[null,null,"Grants:"]
["Source of Funds",null,null,null,null,null,"Date of Application",null,null,null,"Date of Commitment",null,null,null,null,"Amount of Funds",null,null,null,null,null,"Contact Person (Name and Telephone Number or Email)"]
[]
[1]
[2]
["Total Amount of Funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P40+P39","v":0}]
[]
[null,null,"Comments:"]

{"sheet":"HOME & Dev FUND (Attachment A1)","index":57,"n_rows":48,"n_cols":48,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,1,50,6],[47,7,50,52],[45,47,45,52],[45,3,45,6],[45,7,45,19],[45,20,45,28],[45,29,45,34],[45,35,45,40],[45,41,45,46],[43,47,43,52],[44,3,44,6],[44,7,44,19],[44,20,44,28],[44,29,44,34],[44,35,44,40],[44,41,44,46],[44,47,44,52],[43,3,43,6],[43,7,43,19],[43,20,43,28],[43,29,43,34],[43,35,43,40],[43,41,43,46],[41,47,41,52],[42,3,42,6],[42,7,42,19],[42,20,42,28],[42,29,42,34],[42,35,42,40],[42,41,42,46],[42,47,42,52],[41,3,41,6],[41,7,41,19],[41,20,41,28],[41,29,41,34],[41,35,41,40],[41,41,41,46],[39,47,39,52],[40,3,40,6],[40,7,40,19],[40,20,40,28],[40,29,40,34],[40,35,40,40],[40,41,40,46],[40,47,40,52],[39,3,39,6],[39,7,39,19],[39,20,39,28],[39,29,39,34],[39,35,39,40],[39,41,39,46],[37,47,37,52],[38,3,38,6],[38,7,38,19],[38,20,38,28],[38,29,38,34],[38,35,38,40],[38,41,38,46],[38,47,38,52],[37,3,37,6],[37,7,37,19],[37,20,37,28],[37,29,37,34],[37,35,37,40],[37,41,37,46],[35,47,35,52],[36,3,36,6],[36,7,36,19],[36,20,36,28],[36,29,36,34],[36,35,36,40],[36,41,36,46],[36,47,36,52],[35,3,35,6],[35,7,35,19],[35,20,35,28],[35,29,35,34],[35,35,35,40],[35,41,35,46],[33,47,33,52],[34,3,34,6],[34,7,34,19],[34,20,34,28],[34,29,34,34],[34,35,34,40],[34,41,34,46],[34,47,34,52],[33,3,33,6],[33,7,33,19],[33,20,33,28],[33,29,33,34],[33,35,33,40],[33,41,33,46],[31,47,31,52],[32,3,32,6],[32,7,32,19],[32,20,32,28],[32,29,32,34],[32,35,32,40],[32,41,32,46],[32,47,32,52],[31,3,31,6],[31,7,31,19],[31,20,31,28],[31,29,31,34],[31,35,31,40],[31,41,31,46],[29,47,29,52],[30,3,30,6],[30,7,30,19],[30,20,30,28],[30,29,30,34],[30,35,30,40],[30,41,30,46],[30,47,30,52],[29,3,29,6],[29,7,29,19],[29,20,29,28],[29,29,29,34],[29,35,29,40],[29,41,29,46],[27,47,27,52],[28,3,28,6],[28,7,28,19],[28,20,28,28],[28,29,28,34],[28,35,28,40],[28,41,28,46],[28,47,28,52],[27,3,27,6],[27,7,27,19],[27,20,27,28],[27,29,27,34],[27,35,27,40],[27,41,27,46],[25,47,25,52],[26,3,26,6],[26,7,26,19],[26,20,26,28],[26,29,26,34],[26,35,26,40],[26,41,26,46],[26,47,26,52],[25,3,25,6],[25,7,25,19],[25,20,25,28],[25,29,25,34],[25,35,25,40],[25,41,25,46],[23,47,23,52],[24,3,24,6],[24,7,24,19],[24,20,24,28],[24,29,24,34],[24,35,24,40],[24,41,24,46],[24,47,24,52],[23,3,23,6],[23,7,23,19],[23,20,23,28],[23,29,23,34],[23,35,23,40],[23,41,23,46],[21,47,21,52],[22,3,22,6],[22,7,22,19],[22,20,22,28],[22,29,22,34],[22,35,22,40],[22,41,22,46],[22,47,22,52],[21,3,21,6],[21,7,21,19],[21,20,21,28],[21,29,21,34],[21,35,21,40],[21,41,21,46],[19,47,19,52],[20,3,20,6],[20,7,20,19],[20,20,20,28],[20,29,20,34],[20,35,20,40],[20,41,20,46],[20,47,20,52],[19,3,19,6],[19,7,19,19],[19,20,19,28],[19,29,19,34],[19,35,19,40],[19,41,19,46],[17,47,17,52],[18,3,18,6],[18,7,18,19],[18,20,18,28],[18,29,18,34],[18,35,18,40],[18,41,18,46],[18,47,18,52],[17,3,17,6],[17,7,17,19],[17,20,17,28],[17,29,17,34],[17,35,17,40],[17,41,17,46],[15,3,15,6],[15,7,15,19],[15,20,15,28],[15,29,15,34],[15,35,15,40],[16,3,16,6],[16,7,16,19],[16,20,16,28],[16,29,16,34],[16,35,16,40],[16,41,16,46],[14,20,14,28],[14,29,14,34],[14,35,14,40],[15,47,15,52],[16,47,16,52],[12,29,12,34],[12,35,12,40],[12,41,12,46],[12,47,12,52],[14,41,14,46],[15,41,15,46],[14,47,14,52],[13,47,13,52],[13,3,13,6],[13,7,13,19],[13,20,13,28],[13,29,13,34],[13,35,13,40],[13,41,13,46],[14,3,14,6],[14,7,14,19],[9,41,9,46],[11,47,11,52],[12,3,12,6],[12,7,12,19],[12,20,12,28],[11,3,11,6],[11,7,11,19],[10,29,10,34],[10,35,10,40],[10,41,10,46],[11,20,11,28],[11,29,11,34],[11,35,11,40],[11,41,11,46],[10,3,10,6],[10,7,10,19],[10,20,10,28],[0,10,0,38],[9,3,9,6],[9,7,9,19],[9,20,9,28],[9,29,9,34],[9,35,9,40],[7,3,7,52],[9,47,9,52],[10,47,10,52]]}
[null,null,null,null,null,null,null,null,null,null,"Attachment A: Current & Past Tenant Roster"]
[]
[null,"A.",null,"Current Tenant Roster"]
[]
[null,null,null,"(To be competed by applicants anticipating the purchase, demolition, or rehabilitation of occupied "]
[null,null,null,"rental units only.)  "]
[]
[null,null,null,"Indicate below all tenants currently occupying the units.  Photocopy and attach additional sheets if necessary."]
[]
[null,null,null,"Unit No.",null,null,null,"Tenant's Name",null,null,null,null,null,null,null,null,null,null,null,null,"Annual Household Income",null,null,null,null,null,null,null,null,"# Household Members",null,null,null,null,null,"Current Rent",null,null,null,null,null,"Proposed Rent",null,null,null,null,null,"Date GIN Received By Tenant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0]
[]
[null,"footnotes:"]

{"sheet":"HOME Supplement (Attachment A2)","index":58,"n_rows":51,"n_cols":36,"rows_kept":51,"cut":false,"hidden":false,"merged":[[50,7,53,52],[50,1,53,6],[48,3,48,8],[48,9,48,25],[48,26,48,34],[48,35,48,52],[43,3,43,8],[43,9,43,25],[43,26,43,34],[43,35,43,52],[44,3,44,8],[44,9,44,25],[44,26,44,34],[44,35,44,52],[45,3,45,8],[45,9,45,25],[45,26,45,34],[45,35,45,52],[46,3,46,8],[46,9,46,25],[46,26,46,34],[46,35,46,52],[47,3,47,8],[47,9,47,25],[47,26,47,34],[47,35,47,52],[41,3,41,8],[41,9,41,25],[41,26,41,34],[41,35,41,52],[42,3,42,8],[42,9,42,25],[42,26,42,34],[42,35,42,52],[39,3,39,8],[39,9,39,25],[39,26,39,34],[39,35,39,52],[40,3,40,8],[40,9,40,25],[40,26,40,34],[40,35,40,52],[37,3,37,8],[37,9,37,25],[37,26,37,34],[37,35,37,52],[38,3,38,8],[38,9,38,25],[38,26,38,34],[38,35,38,52],[35,3,35,8],[35,9,35,25],[35,26,35,34],[35,35,35,52],[36,3,36,8],[36,9,36,25],[36,26,36,34],[36,35,36,52],[33,3,33,8],[33,9,33,25],[33,26,33,34],[33,35,33,52],[34,3,34,8],[34,9,34,25],[34,26,34,34],[34,35,34,52],[31,3,31,8],[31,9,31,25],[31,26,31,34],[31,35,31,52],[32,3,32,8],[32,9,32,25],[32,26,32,34],[32,35,32,52],[29,3,29,8],[29,9,29,25],[29,26,29,34],[29,35,29,52],[30,3,30,8],[30,9,30,25],[30,26,30,34],[30,35,30,52],[27,3,27,8],[27,9,27,25],[27,26,27,34],[27,35,27,52],[28,3,28,8],[28,9,28,25],[28,26,28,34],[28,35,28,52],[25,3,25,8],[25,9,25,25],[25,26,25,34],[25,35,25,52],[26,3,26,8],[26,9,26,25],[26,26,26,34],[26,35,26,52],[23,3,23,8],[23,9,23,25],[23,26,23,34],[23,35,23,52],[24,3,24,8],[24,9,24,25],[24,26,24,34],[24,35,24,52],[21,3,21,8],[21,9,21,25],[21,26,21,34],[21,35,21,52],[22,3,22,8],[22,9,22,25],[22,26,22,34],[22,35,22,52],[20,3,20,8],[20,9,20,25],[20,26,20,34],[20,35,20,52],[17,3,17,8],[17,9,17,25],[17,26,17,34],[17,35,17,52],[18,3,18,8],[18,9,18,25],[18,26,18,34],[18,35,18,52],[16,3,16,8],[16,9,16,25],[16,26,16,34],[16,35,16,52],[14,3,14,8],[14,9,14,25],[14,26,14,34],[14,35,14,52],[19,3,19,8],[19,9,19,25],[19,26,19,34],[19,35,19,52],[9,3,9,8],[9,9,9,25],[9,26,9,34],[9,35,9,52],[10,3,10,8],[10,9,10,25],[10,26,10,34],[10,35,10,52],[15,3,15,8],[15,9,15,25],[15,26,15,34],[15,35,15,52],[13,3,13,8],[13,9,13,25],[13,26,13,34],[13,35,13,52],[11,3,11,8],[11,9,11,25],[11,26,11,34],[11,35,11,52],[12,3,12,8],[12,9,12,25],[12,26,12,34],[12,35,12,52]]}
[]
[null,"B.",null,"Prior Tenant List"]
[]
[null,null,null,"(To be completed by applicants anticipating purchasing, demolishing, or rehabilitating occupied or vacant "]
[null,null,null,"rental units only.)   Indicate below all tenants that have vacated any of the units within the 3 months prior to "]
[null,null,null,"application submission.  Photocopy and attach additional sheets if necessary.    "]
[]
[null,null,null,"Please place a copy of the public notice publisher’s affidavit, attendance list, and minutes in Tab I"]
[]
[null,null,null,"Unit No.",null,null,null,null,null,"Tenant's Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date Vacated",null,null,null,null,null,null,null,null,"Reason for Leaving"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"footnotes:"]

{"sheet":"Data Validation","index":59,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Yes"]
["No"]